| Revenue | NOK 22,2M | +8% |
| EBITDA | NOK 6,8M | +25% |
| Net profit | NOK 5,4M | +27% |
| Total assets | NOK 11M | +19% |
| Equity | NOK 501K | -8% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 4 088 | 5 626 | 6 286 | 5 929 | 13 582 | 14 935 | 16 458 | 18 145 | 19 170 | 20 540 | 22 175 |
| Staff expenses | −206 | −3 020 | −3 646 | −4 193 | −4 015 | −7 954 | −8 650 | −9 128 | −10 625 | −10 573 | −10 082 | −10 565 |
| EBITDA | −244 | 6 | 875 | 773 | 675 | 2 685 | 2 797 | 3 473 | 3 084 | 4 294 | 5 455 | 6 820 |
| Depreciation & amort. | −5 | −85 | −112 | −116 | −95 | −211 | −35 | −77 | −87 | −196 | −120 | −37 |
| EBIT | −249 | −79 | 763 | 657 | 579 | 2 474 | 2 762 | 3 396 | 2 997 | 4 098 | 5 335 | 6 783 |
| Net financials | −0 | −32 | −21 | −3 | 1 | 15 | −3 | −29 | 3 | 38 | 147 | 207 |
| Profit before tax | −249 | −111 | 742 | 654 | 581 | 2 489 | 2 759 | 3 368 | 3 000 | 4 136 | 5 481 | 6 990 |
| Tax | −69 | −30 | 199 | 163 | 141 | 577 | 607 | 747 | 660 | 912 | 1 207 | 1 546 |
| Net profit | −181 | −81 | 543 | 491 | 440 | 1 912 | 2 152 | 2 620 | 2 339 | 3 223 | 4 275 | 5 444 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 1 313 | 1 497 | 2 002 | 1 675 | 5 079 | 5 950 | 6 703 | 6 479 | 7 787 | 9 237 | 11 007 |
| Equity | −164 | −175 | 268 | 759 | 254 | 919 | 540 | 646 | 649 | 542 | 547 | 501 |
| Long-term debt | 0 | 0 | 17 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 620 | 1 487 | 1 212 | 1 237 | 1 421 | 4 160 | 5 409 | 6 058 | 5 830 | 7 244 | 8 690 | 10 506 |
| Total debt | 620 | 1 487 | 1 229 | 1 242 | 1 421 | 4 160 | 5 409 | 6 058 | 5 830 | 7 244 | 8 690 | 10 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ECIT SERVICES AS | Company | 69.6% | 69.6% | 2024 |
Kuven Invest As | Company | 11.6% | 11.6% | 2024 |
Wonderland Invest As | Company | 7.3% | 7.3% | 2024 |
Myrdal Invest As | Company | 4.6% | 4.6% | 2024 |
Polly P Holding As | Company | 3.7% | 3.7% | 2024 |
Bixa Invest As | Company | 1.6% | 1.6% | 2024 |
Cargar Invest As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Nilsen | Chief Executive Officer | 0 companies |
| Christine Frønsdal | Chief Executive Officer | 0 companies |
| Rune Klett | Board of Directors | 0 companies |
| Asle Andersen | Board of Directors | 0 companies |
| Lars Inge Tordal | Chairman | 0 companies |
| Hanne Wingsternes | Board of Directors | 0 companies |
| Christian Lund | Board of Directors | 0 companies |
| Jonn Norvald Kuven | Board of Directors | 0 companies |
| Linda Janne Forberg | Chairman | 0 companies |