| Revenue | NOK 6,4M | +6% |
| EBITDA | NOK 5,7M | +2% |
| Net profit | NOK 2,3M | +8% |
| Total assets | NOK 19,6M | -18% |
| Equity | NOK 8M | -5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 590 | 4 832 | 4 928 | 4 931 | 4 337 | 4 608 | 4 894 | 5 080 | 5 747 | 6 014 | 6 367 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | 3 588 | 3 170 | 3 628 | 2 577 | 2 273 | 1 963 | 3 139 | 2 932 | 2 658 | 5 629 | 5 721 |
| Depreciation & amort. | −0 | −1 356 | −1 361 | −1 361 | −1 361 | −1 361 | −1 120 | −1 258 | −705 | −438 | −1 778 | −1 841 |
| EBIT | −6 | 2 232 | 1 809 | 2 267 | 1 217 | 912 | 844 | 1 881 | 2 227 | 2 220 | 3 851 | 3 880 |
| Net financials | −8 | −414 | −266 | −248 | −192 | −164 | −129 | −57 | −148 | −582 | −1 074 | −876 |
| Profit before tax | −13 | 1 818 | 1 544 | 2 019 | 1 025 | 749 | 715 | 1 824 | 2 079 | 1 638 | 2 777 | 3 004 |
| Tax | −194 | 407 | 648 | 626 | 374 | 307 | 158 | 401 | 457 | 360 | 611 | 661 |
| Net profit | 181 | 1 411 | 896 | 1 393 | 651 | 441 | 557 | 1 423 | 1 622 | 1 278 | 2 166 | 2 343 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 871 | 16 445 | 15 341 | 15 096 | 13 708 | 12 847 | 12 741 | 13 579 | 23 815 | 47 385 | 23 916 | 19 622 |
| Equity | 101 | 142 | 116 | 144 | 185 | 626 | 233 | 1 656 | 8 615 | 8 737 | 8 456 | 8 038 |
| Long-term debt | 13 000 | 13 000 | 12 480 | 11 960 | 11 440 | 10 920 | 10 400 | 10 270 | 13 628 | 35 167 | 12 132 | 11 146 |
| Short-term debt | 771 | 3 303 | 2 744 | 2 991 | 2 083 | 1 301 | 2 108 | 1 653 | 1 572 | 3 481 | 3 327 | 438 |
| Total debt | 13 771 | 16 303 | 15 224 | 14 951 | 13 523 | 12 221 | 12 508 | 11 923 | 15 200 | 38 648 | 15 459 | 11 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2013 | — | — |
MA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Investment As | Company | 100.0% | 100.0% | 2022 |
Harstad Etatbygg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Magnar Hansen | Deputy Member | 0 companies |
| Marthe Asheim Underthun | Deputy Member | 0 companies |
| Leif Kristen Olsen | Chairman | 0 companies |
| Halvdan Alexander Aagesen Grøm | Board of Directors | 0 companies |
| Christer Wennersten | Chairman | 0 companies |
| Christian Frederik Søbak Westad | Chairman | 0 companies |
| Sverre Christian Utvåg | Chairman | 0 companies |