| Revenue | NOK 595K | -42% |
| EBITDA | NOK 324K | -62% |
| Net profit | NOK -41K | -114% |
| Total assets | NOK 7,4M | +0% |
| Equity | NOK 3,3M | -13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 902 | 916 | 963 | 1 025 | 595 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 730 | 763 | 809 | 855 | 324 |
| Depreciation & amort. | −252 | −252 | −252 | −252 | −141 |
| EBIT | 479 | 512 | 557 | 604 | 183 |
| Net financials | −145 | −127 | −179 | −234 | −236 |
| Profit before tax | 334 | 385 | 379 | 370 | −53 |
| Tax | 73 | 85 | 83 | 81 | −12 |
| Net profit | 260 | 300 | 295 | 289 | −41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 502 | 7 438 | 7 405 | 7 385 | 7 387 |
| Equity | 2 882 | 3 182 | 3 478 | 3 766 | 3 290 |
| Long-term debt | 4 444 | 4 070 | 3 733 | 3 396 | 4 088 |
| Short-term debt | 175 | 186 | 194 | 223 | 10 |
| Total debt | 4 620 | 4 256 | 3 927 | 3 619 | 4 098 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
GR Deputy Member | Deputy Member | 2013 – 2024 |
ET Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gudrun Riska Thorsen | Deputy Member | 0 companies |
| Sondre Falch | Chief Executive Officer | 0 companies |
| Enok Thorsen | Chief Executive Officer | 0 companies |
| Magnus Aarrestad Iversen | Board of Directors | 0 companies |
| Kjetil Riska | Chairman | 0 companies |