| Revenue | NOK 18,2M | +4% |
| EBITDA | NOK -404K | -1204% |
| Net profit | NOK -396K | -1626% |
| Total assets | NOK 2,3M | -29% |
| Equity | NOK 180K | -62% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 105 | 1 397 | 1 223 | 1 160 | 1 268 | 738 | 758 | 3 549 | 18 167 | 17 608 | 18 241 |
| Staff expenses | −253 | −151 | −246 | −130 | −107 | −0 | −25 | −82 | −6 201 | −7 511 | −8 359 |
| EBITDA | 82 | 272 | 153 | 94 | 250 | −17 | −70 | −179 | 1 050 | 37 | −404 |
| Depreciation & amort. | −49 | −199 | −218 | −268 | −236 | −151 | −78 | −0 | −0 | −10 | −20 |
| EBIT | 33 | 72 | −65 | −175 | 14 | −168 | −148 | −179 | 1 050 | 27 | −424 |
| Net financials | −15 | −54 | −58 | −47 | −56 | −21 | −2 | 6 | 0 | −1 | −1 |
| Profit before tax | 18 | 18 | −123 | −222 | −42 | −189 | −150 | −173 | 1 050 | 26 | −425 |
| Tax | 3 | 4 | −7 | −0 | −0 | −0 | −0 | −0 | 112 | −0 | −29 |
| Net profit | 15 | 14 | −116 | −222 | −42 | −189 | −150 | −173 | 938 | 26 | −396 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 1 300 | 1 097 | 656 | 674 | 358 | 141 | 1 112 | 3 622 | 3 257 | 2 327 |
| Equity | 38 | 52 | −64 | −286 | −328 | −517 | −101 | −274 | 267 | 473 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 201 | 345 | 393 | 408 | 454 | 242 | 1 386 | 3 354 | 2 783 | 2 146 |
| Total debt | 409 | 1 248 | 1 161 | 943 | 1 001 | 874 | 242 | 1 386 | 3 354 | 2 783 | 2 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TM Accountant | Accountant | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fellesbruket As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Olav Høyland | Chief Executive Officer | 0 companies |
| Trond Matre | Accountant | 0 companies |
| Alf Ove Fremmersvik | Chairman | 0 companies |
| Cato Østlie | Chairman | 0 companies |