| Revenue | NOK 13,1M | +20% |
| EBITDA | NOK 1,1M | -28% |
| Net profit | NOK 585K | -38% |
| Total assets | NOK 6,5M | +12% |
| Equity | NOK 4,7M | +14% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 829 | 4 654 | 4 980 | 5 602 | 7 264 | 7 507 | 7 103 | 8 406 | 9 437 | 10 867 | 13 066 |
| Staff expenses | −1 646 | −1 540 | −1 998 | −1 970 | −2 447 | −2 723 | −2 934 | −3 270 | −3 692 | −4 051 | −4 363 |
| EBITDA | 875 | 435 | 464 | 167 | 833 | 628 | 411 | 1 162 | 1 015 | 1 586 | 1 139 |
| Depreciation & amort. | −82 | −112 | −118 | −153 | −188 | −228 | −225 | −245 | −319 | −376 | −388 |
| EBIT | 793 | 323 | 346 | 15 | 644 | 400 | 186 | 918 | 696 | 1 210 | 751 |
| Net financials | −8 | −2 | 10 | 5 | 9 | 5 | 9 | 4 | 0 | 2 | −0 |
| Profit before tax | 785 | 321 | 355 | 20 | 653 | 405 | 196 | 922 | 696 | 1 212 | 751 |
| Tax | 171 | 85 | 87 | 3 | 149 | 89 | 43 | 203 | 153 | 271 | 166 |
| Net profit | 614 | 236 | 268 | 17 | 504 | 315 | 152 | 719 | 543 | 941 | 585 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 265 | 2 082 | 2 686 | 2 770 | 3 258 | 2 951 | 3 143 | 4 007 | 4 866 | 5 833 | 6 533 |
| Equity | 492 | 728 | 996 | 1 012 | 1 517 | 1 802 | 1 932 | 2 651 | 3 194 | 4 135 | 4 721 |
| Long-term debt | 860 | 718 | 525 | 561 | 300 | 23 | 0 | 33 | 32 | 68 | 75 |
| Short-term debt | 914 | 637 | 1 165 | 1 197 | 1 442 | 1 126 | 1 211 | 1 323 | 1 640 | 1 629 | 1 738 |
| Total debt | 1 773 | 1 355 | 1 691 | 1 758 | 1 741 | 1 149 | 1 211 | 1 356 | 1 672 | 1 698 | 1 813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Lunde | Chief Executive Officer | 0 companies |
| Bente Lisbeth Strand Lunde | Board of Directors | 0 companies |