| Revenue | NOK 2,7M | +6% |
| EBITDA | NOK 139K | +11% |
| Net profit | NOK 91K | -3% |
| Total assets | NOK 783K | -30% |
| Equity | NOK -1,2M | +7% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 129 | 2 761 | 2 536 | 3 622 | 3 552 | 2 641 | 2 984 | 3 266 | 3 640 | 3 010 | 3 009 | 2 497 | 2 705 | 3 295 | 2 602 | 2 526 | 2 687 |
| Staff expenses | −645 | −739 | −719 | −687 | −687 | −760 | −831 | −909 | −978 | −994 | −869 | −933 | −1 211 | −1 258 | −1 291 | −1 152 | −915 |
| EBITDA | −25 | −11 | −90 | −77 | 191 | −67 | 73 | 137 | 174 | 139 | −183 | 79 | −133 | 309 | 116 | 125 | 139 |
| Depreciation & amort. | −26 | −21 | −18 | −79 | −128 | −103 | −102 | −82 | −71 | −56 | −55 | −35 | −44 | −35 | −28 | −23 | −45 |
| EBIT | −50 | −32 | −107 | −156 | 63 | −170 | −28 | 55 | 102 | 83 | −239 | 44 | −177 | 274 | 88 | 103 | 94 |
| Net financials | −23 | −22 | −16 | −17 | −28 | −11 | −42 | −6 | 1 | −1 | −3 | −3 | −10 | −0 | 3 | −9 | −3 |
| Profit before tax | −73 | −54 | −124 | −173 | 35 | −171 | −70 | 49 | 104 | 83 | −241 | 41 | −187 | 274 | 91 | 94 | 91 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −73 | −54 | −124 | −173 | 35 | −171 | −70 | 49 | 104 | 83 | −241 | 41 | −187 | 274 | 91 | 94 | 91 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820 | 645 | 742 | 1 343 | 1 258 | 988 | 1 193 | 1 061 | 987 | 1 059 | 855 | 964 | 672 | 991 | 963 | 1 114 | 783 |
| Equity | −2 594 | −2 648 | −2 772 | −2 945 | −2 910 | −3 081 | −2 300 | −2 251 | −2 147 | −2 064 | −2 305 | −1 532 | −1 719 | −1 445 | −1 354 | −1 261 | −1 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 832 | 3 732 | 2 881 | 2 881 | 2 800 | 2 774 | 2 766 | 2 033 | 2 034 | 2 037 | 1 937 | 1 832 | 1 626 |
| Short-term debt | 519 | 398 | 619 | 438 | 336 | 337 | 613 | 431 | 334 | 349 | 394 | 463 | 357 | 399 | 380 | 543 | 327 |
| Total debt | 3 414 | 3 293 | 3 513 | 4 289 | 4 169 | 4 070 | 3 493 | 3 311 | 3 134 | 3 123 | 3 160 | 2 495 | 2 391 | 2 436 | 2 317 | 2 375 | 1 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Ørnulf Ødegård | Chief Executive Officer | 0 companies |
| André Kvakkestad | Board of Directors | 0 companies |
| Kari Kvakkestad Ødegård | Chairman | 0 companies |