| Revenue | NOK 12,3M | +46% |
| EBITDA | NOK 1,4M | +560% |
| Net profit | NOK 1,2M | +451% |
| Total assets | NOK 1,9M | +22% |
| Equity | NOK -885K | +58% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 259 | 4 969 | 7 631 | 8 948 | 7 569 | 8 336 | 8 492 | 8 450 | 12 345 |
| Staff expenses | −0 | −72 | −2 953 | −3 927 | −4 692 | −4 614 | −4 705 | −5 273 | −4 801 | −6 193 |
| EBITDA | −1 | 51 | 124 | 164 | −871 | 94 | 895 | −778 | −307 | 1 411 |
| Depreciation & amort. | −0 | −7 | −7 | −8 | −16 | −31 | −32 | −15 | −0 | −1 |
| EBIT | −1 | 44 | 117 | 156 | −887 | 63 | 863 | −793 | −307 | 1 409 |
| Net financials | 0 | −0 | −71 | −65 | −119 | −63 | −66 | −49 | −14 | −183 |
| Profit before tax | −1 | 44 | 46 | 91 | −1 005 | −0 | 798 | −842 | −320 | 1 226 |
| Tax | −0 | 9 | 32 | 23 | −3 | −0 | 31 | −31 | 29 | −0 |
| Net profit | −1 | 35 | 14 | 68 | −1 003 | −0 | 767 | −811 | −350 | 1 226 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 1 328 | 2 000 | 2 360 | 1 591 | 2 183 | 1 926 | 1 321 | 1 572 | 1 922 |
| Equity | 39 | 74 | 89 | 156 | −1 436 | −1 436 | −950 | −1 761 | −2 111 | −885 |
| Long-term debt | 0 | 3 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 1 251 | 1 909 | 2 201 | 3 027 | 3 619 | 2 876 | 3 083 | 3 683 | 2 806 |
| Total debt | 9 | 1 254 | 1 912 | 2 204 | 3 027 | 3 619 | 2 876 | 3 083 | 3 683 | 2 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janniche Hyldmo | Deputy Member | 0 companies |
| Rune Hyldmo | Chairman | 0 companies |