| Revenue | NOK 168K | -50% |
| EBITDA | NOK 140K | +150% |
| Net profit | NOK -131K | +80% |
| Total assets | NOK 9,4M | -20% |
| Equity | NOK -277K | -90% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 336 | 336 | 336 | 336 | 168 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 276 | −199 | 64 | −281 | 140 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 276 | −199 | 64 | −281 | 140 |
| Net financials | −404 | −356 | −360 | −519 | −271 |
| Profit before tax | −129 | −555 | −296 | −800 | −131 |
| Tax | −28 | −0 | −0 | −137 | −0 |
| Net profit | −100 | −555 | −296 | −663 | −131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 338 | 10 048 | 10 221 | 11 822 | 9 414 |
| Equity | 30 | −653 | −949 | −146 | −277 |
| Long-term debt | 7 500 | 7 500 | 7 500 | 7 251 | 9 691 |
| Short-term debt | 2 809 | 3 201 | 3 670 | 4 716 | 0 |
| Total debt | 10 308 | 10 701 | 11 170 | 11 968 | 9 691 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2024 |
JH Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kåre Pedersen | Chief Executive Officer | 0 companies |
| Jan Henning Mosvær | Chief Executive Officer | 0 companies |
| Jan Petter Mosvær | Chairman | 0 companies |
| Antoine Michel Philippe Forcinal | Board of Directors | 0 companies |