| Revenue | NOK 139,2M | -44% |
| EBITDA | NOK 4,8M | -25% |
| Net profit | NOK 4,2M | -14% |
| Total assets | NOK 59M | +10% |
| Equity | NOK 30M | +16% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 445 | 53 502 | 70 378 | 88 471 | 247 484 | 265 146 | 262 376 | 379 775 | 246 387 | 250 196 | 139 153 |
| Staff expenses | −3 615 | −3 350 | −3 788 | −4 497 | −13 348 | −11 807 | −9 921 | −11 159 | −11 494 | −12 107 | −10 136 |
| EBITDA | 1 107 | 1 233 | 1 757 | 1 966 | 5 123 | 7 436 | 5 477 | 3 462 | 10 749 | 6 401 | 4 769 |
| Depreciation & amort. | −3 | −11 | −56 | −320 | −463 | −554 | −492 | −261 | −182 | −318 | −362 |
| EBIT | 1 103 | 1 222 | 1 700 | 1 646 | 4 659 | 6 882 | 4 985 | 3 201 | 10 567 | 6 083 | 4 407 |
| Net financials | −366 | −227 | −151 | −510 | −516 | −1 036 | −455 | −601 | −615 | 225 | 1 056 |
| Profit before tax | 738 | 995 | 1 550 | 1 137 | 4 143 | 5 846 | 4 529 | 2 600 | 9 952 | 6 308 | 5 463 |
| Tax | 190 | 267 | 385 | 282 | 1 063 | 1 690 | 1 132 | 58 | 2 310 | 1 406 | 1 246 |
| Net profit | 547 | 728 | 1 165 | 854 | 3 080 | 4 156 | 3 397 | 2 542 | 7 642 | 4 901 | 4 216 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 968 | 8 473 | 15 103 | 21 487 | 49 882 | 50 106 | 50 666 | 122 687 | 50 212 | 53 478 | 58 962 |
| Equity | 541 | 1 269 | 2 433 | 3 288 | 10 321 | 14 477 | 13 875 | 16 562 | 20 898 | 25 799 | 30 015 |
| Long-term debt | 19 | 21 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 409 | 7 183 | 12 613 | 18 199 | 39 561 | 35 629 | 36 791 | 106 125 | 28 620 | 26 700 | 28 111 |
| Total debt | 5 428 | 7 205 | 12 670 | 18 199 | 39 561 | 35 629 | 36 791 | 106 125 | 28 620 | 26 700 | 28 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kingspan Holding (North America L) | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sina Sabzi | Chief Executive Officer | 0 companies |
| Andreas Bure | Chief Executive Officer | 0 companies |
| Birger Erstad | Chief Executive Officer | 0 companies |
| Oddvar Yndesdal | Board of Directors | 0 companies |
| David Mc Mahon | Chairman | 0 companies |
| David Kasik | Chairman | 0 companies |
| Thomas Flynn | Board of Directors | 0 companies |