| Revenue | NOK 20,7M | +10% |
| EBITDA | NOK 4,9M | -32% |
| Net profit | NOK 7,9M | -87% |
| Total assets | NOK 492,9M | -3% |
| Equity | NOK 204,2M | +10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 943 | 25 050 | 20 315 | 18 824 | 20 718 |
| Staff expenses | −2 254 | −1 665 | −2 727 | −2 594 | −2 326 |
| EBITDA | 11 186 | 14 869 | 8 817 | 7 211 | 4 888 |
| Depreciation & amort. | −1 451 | −1 189 | −625 | −817 | −891 |
| EBIT | 9 735 | 13 680 | 8 192 | 6 394 | 3 997 |
| Net financials | −144 | 16 501 | 11 333 | 53 724 | 3 696 |
| Profit before tax | 9 591 | 30 181 | 19 525 | 60 118 | 7 693 |
| Tax | 1 457 | 2 553 | 865 | 202 | −192 |
| Net profit | 8 134 | 27 628 | 18 660 | 59 916 | 7 885 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 314 427 | 324 631 | 393 858 | 506 934 | 492 911 |
| Equity | 132 254 | 133 748 | 149 407 | 185 322 | 204 208 |
| Long-term debt | 107 586 | 97 193 | 148 558 | 138 261 | 128 138 |
| Short-term debt | 74 587 | 93 690 | 95 892 | 183 350 | 160 565 |
| Total debt | 182 173 | 190 883 | 244 450 | 321 611 | 288 703 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FH Observer | Observer | 2025 |
BG Chief Executive Officer | Chief Executive Officer | 2013 |
AM Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.58% | 10.58% | 2024 | |
| Individual | 10.58% | 10.58% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.49% | 7.49% | 2024 | |
| Individual | 5.96% | 5.96% | 2024 | |
| Individual | 5.96% | 5.96% | 2024 | |
| Individual | 5.96% | 5.96% | 2024 | |
| Individual | 5.96% | 5.96% | 2022 | |
| Individual | 5.96% | 5.96% | 2022 | |
| Individual | 5.94% | 5.94% | 2022 | |
| Individual | 5.92% | 5.92% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ferdinand Hærra | Observer | 0 companies |
| Bjørnar Gulliksen | Chief Executive Officer | 0 companies |
| Alexandra Maria Widestam | Deputy Member | 0 companies |
| Jens Bjørn Staff | Board of Directors | 0 companies |
| Hanne Rønneberg | Board of Directors | 0 companies |
| Terje Stenshavn Nordhagen | Board of Directors | 0 companies |
| John Tore Sundt | Board of Directors | 0 companies |
| Hans Olav Kaasa | Board of Directors | 0 companies |
| Synnøve Lyssand Sandberg | Board of Directors | 0 companies |
| Jon Martin Klafstad | Board of Directors | 0 companies |
| Hans Martin Lien | Board of Directors | 0 companies |
| Jon Karlsen | Chairman | 0 companies |
| Ingrid Riddervold Lorange | Board of Directors | 0 companies |
| Anette Willumsen | Board of Directors | 0 companies |