| Revenue | NOK 0 | — |
| EBITDA | NOK -2,5M | -103% |
| Net profit | NOK -160,5M | +14% |
| Total assets | NOK 4B | +2% |
| Equity | NOK 2,1B | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 532 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −739 | −3 075 | −1 203 | −1 218 | −2 471 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −739 | −3 075 | −1 203 | −1 218 | −2 471 |
| Net financials | 841 | −107 388 | −180 606 | −185 211 | −158 002 |
| Profit before tax | 103 | −110 463 | −181 809 | −186 429 | −160 473 |
| Tax | 33 | 3 950 | −0 | −0 | −0 |
| Net profit | 70 | −114 413 | −181 809 | −186 429 | −160 473 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 745 415 | 3 541 311 | 3 548 803 | 3 950 672 | 4 014 999 |
| Equity | 2 204 790 | 2 165 377 | 2 183 568 | 2 297 139 | 2 110 065 |
| Long-term debt | 1 194 482 | 1 256 400 | 1 309 432 | 1 637 753 | 1 792 423 |
| Short-term debt | 346 143 | 119 534 | 55 803 | 15 780 | 112 511 |
| Total debt | 1 540 625 | 1 375 934 | 1 365 235 | 1 653 533 | 1 904 934 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Former (4) | ||
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Daniel Johannes Stenbäck | Chief Executive Officer | 0 companies |
| Mads Breder Koch | Board of Directors | 0 companies |
| Gunnar Gehrken Bøyum | Chairman | 0 companies |
| Stein Marius Varner | Board of Directors | 0 companies |
| Petter Anker Stordalen | Board of Directors | 0 companies |
| Petter Varner | Board of Directors | 0 companies |
| Torgeir Silseth | Board of Directors | 0 companies |