Riskpilot← Back to searchSign inGet full accessBROCHSGATE 3 AS
ASActiveOrg 813013282Haakon Viis Gate 1, 0161 OsloRental and operating of own or leased real estate · NACE 6820Est. 20140 employees
Revenue 2024
NOK 6,7M
+3% vs 2023
EBITDA margin
75.9%
+82% vs 2023
Equity ratio
43.6%
Financial strength
Net profit 2024
NOK 3,4M
+114% vs 2023
| Revenue | NOK 6,7M | +3% |
| EBITDA | NOK 5,1M | +82% |
| Net profit | NOK 3,4M | +114% |
| Total assets | NOK 19,9M | +23% |
| Equity | NOK 8,7M | +66% |
| Employees | 0 | — |
Legal name
BROCHSGATE 3 AS
Org number
813013282
Legal form
Aksjeselskap
NACE code
6820 · Rental and operating of own or leased real estate
Founded
2. januar 2014
Share capital
NOK 300 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene eller to styremedlemmer i fellesskap.
Company purpose
Investere i fast eiendom eller selskaper som eier fast eiendom, og alt som dermed står i forbindelse.
Address
Haakon Viis Gate 1, 0161 Oslo
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 062 | 5 526 | 5 334 | 5 565 | 5 566 | 5 758 | 5 816 | 5 883 | 6 051 | 6 490 | 6 668 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 781 | 4 651 | 3 623 | 3 296 | 3 811 | 4 254 | 4 082 | 4 530 | 1 715 | 2 775 | 5 060 |
| Depreciation & amort. | −1 419 | −1 419 | −1 393 | −1 386 | −1 386 | −1 387 | −1 391 | −1 390 | −983 | −421 | −420 |
| EBIT | 2 362 | 3 231 | 2 230 | 1 910 | 2 425 | 2 867 | 2 691 | 3 140 | 732 | 2 353 | 4 639 |
| Net financials | −597 | −663 | −659 | −655 | −655 | −655 | −658 | −325 | −325 | −292 | −231 |
| Profit before tax | 1 765 | 2 568 | 1 572 | 1 256 | 1 770 | 2 212 | 2 034 | 2 814 | 407 | 2 061 | 4 409 |
| Tax | 476 | 645 | 375 | 289 | 402 | 487 | 447 | 619 | 90 | 453 | 970 |
| Net profit | 1 288 | 1 923 | 1 197 | 966 | 1 368 | 1 726 | 1 586 | 2 195 | 318 | 1 608 | 3 439 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 626 | 27 937 | 26 413 | 25 616 | 24 932 | 24 822 | 24 504 | 20 169 | 17 721 | 16 164 | 19 905 |
| Equity | 7 706 | 7 330 | 6 906 | 6 433 | 5 915 | 5 362 | 5 765 | 5 149 | 5 149 | 5 236 | 8 674 |
| Long-term debt | 17 497 | 16 976 | 16 811 | 16 806 | 16 484 | 16 369 | 16 369 | 10 967 | 10 991 | 8 784 | 6 814 |
| Short-term debt | 1 423 | 3 631 | 2 696 | 2 377 | 2 533 | 3 091 | 2 370 | 4 053 | 1 581 | 2 145 | 4 416 |
| Total debt | 18 919 | 20 607 | 19 506 | 19 183 | 19 017 | 19 460 | 18 739 | 15 020 | 12 572 | 10 929 | 11 230 |
EBITDA margin
75.9%
This company
15.8%
Market median
+380% vs market
20142024
Equity ratio
43.6%
This company
38.2%
Market median
+14% vs market
20142024
Return on equity
39.6%
This company
18.4%
Market median
+115% vs market
20142024
Net profit margin
51.6%
This company
8.1%
Market median
+537% vs market
20142024
Asset turnover
0.34×
This company
1.12×
Market median
-70% vs market
20142024
Debt / equity
1.29×
This company
0.62×
Market median
-108% vs market
20142024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Public Property Sub-Holding 1 As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Public Property Invest AsaPublic Property Holding AsPublic Property Sub-Holding 1 As
BROCHSGATE 3 AS (this company)Board members of BROCHSGATE 3 AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |