| Revenue | NOK 14,8M | +104% |
| EBITDA | NOK -268K | +74% |
| Net profit | NOK -484K | +61% |
| Total assets | NOK 4,8M | +64% |
| Equity | NOK -601K | -413% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 063 | 5 124 | 5 300 | 8 998 | 11 600 | 7 261 | 14 827 |
| Staff expenses | −1 772 | −2 977 | −2 884 | −3 486 | −5 013 | −4 480 | −6 770 |
| EBITDA | 320 | 35 | −190 | 1 019 | 1 178 | −1 019 | −268 |
| Depreciation & amort. | −5 | −45 | −55 | −83 | −79 | −92 | −98 |
| EBIT | 315 | −10 | −244 | 936 | 1 099 | −1 111 | −366 |
| Net financials | −1 | −14 | −34 | −73 | −130 | −136 | −160 |
| Profit before tax | 314 | −23 | −279 | 863 | 969 | −1 247 | −526 |
| Tax | 83 | 14 | −10 | 177 | 225 | −0 | −42 |
| Net profit | 231 | −38 | −269 | 687 | 744 | −1 247 | −484 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 728 | 1 182 | 1 362 | 4 038 | 3 987 | 2 917 | 4 773 |
| Equity | 255 | 218 | −51 | 536 | 1 130 | −117 | −601 |
| Long-term debt | 4 | 10 | 207 | 962 | 760 | 552 | 861 |
| Short-term debt | 468 | 954 | 1 206 | 2 540 | 2 097 | 2 483 | 4 513 |
| Total debt | 472 | 964 | 1 413 | 3 503 | 2 856 | 3 035 | 5 374 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Sæterbø | Board of Directors | 0 companies |
| Tony Sæterbø | Board of Directors | 0 companies |
| Jan Erik Sæterbø | Chairman | 0 companies |