| Revenue | NOK 3,6M | -32% |
| EBITDA | NOK 8K | +102% |
| Net profit | NOK -467K | +24% |
| Total assets | NOK 1,1M | -58% |
| Equity | NOK -655K | -249% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 552 | 2 609 | 1 823 | 2 536 | 2 462 | 3 875 | 3 468 | 4 682 | 6 538 | 6 446 | 5 283 | 3 568 |
| Staff expenses | −0 | −854 | −1 270 | −841 | −1 214 | −1 024 | −1 308 | −670 | −1 145 | −1 251 | −889 | −809 | −309 |
| EBITDA | 0 | 289 | 51 | −10 | 56 | 194 | −67 | 290 | 306 | 400 | −221 | −514 | 8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −5 | −14 | −113 | −119 | −119 | −115 | −106 | −7 |
| EBIT | 0 | 289 | 51 | −10 | 55 | 189 | −80 | 177 | 186 | 281 | −337 | −620 | 1 |
| Net financials | −0 | 139 | 3 | 9 | 40 | 75 | −32 | −88 | −48 | −92 | −256 | −172 | −162 |
| Profit before tax | −0 | 428 | 54 | −1 | 95 | 264 | −112 | 89 | 138 | 189 | −592 | −792 | −161 |
| Tax | −0 | 79 | 15 | −0 | 6 | 38 | −1 | −0 | −0 | 27 | −133 | −174 | 306 |
| Net profit | −0 | 349 | 39 | −1 | 89 | 226 | −111 | 89 | 138 | 162 | −460 | −619 | −467 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 1 208 | 977 | 976 | 1 510 | 1 677 | 1 842 | 1 866 | 2 759 | 2 583 | 3 713 | 2 527 | 1 064 |
| Equity | 30 | 379 | 418 | 417 | 506 | 732 | 621 | 710 | 728 | 890 | 431 | −188 | −655 |
| Long-term debt | 0 | 0 | 0 | 0 | 501 | 445 | 909 | 864 | 742 | 1 223 | 1 735 | 1 184 | 807 |
| Short-term debt | 177 | 829 | 559 | 559 | 504 | 500 | 312 | 292 | 1 289 | 470 | 1 547 | 1 531 | 912 |
| Total debt | 177 | 829 | 559 | 559 | 1 004 | 945 | 1 221 | 1 156 | 2 031 | 1 692 | 3 282 | 2 715 | 1 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Helge Henry | Chief Executive Officer | 0 companies |
| Grete Marie Borgaard | Board of Directors | 0 companies |