| Revenue | NOK 10,2M | +3% |
| EBITDA | NOK 492K | +321% |
| Net profit | NOK 477K | +243% |
| Total assets | NOK 3,1M | +26% |
| Equity | NOK -330K | +59% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 576 | 6 154 | 7 949 | 9 481 | 9 585 | 10 250 | 7 391 | 8 018 | 10 022 | 9 982 | 10 234 |
| Staff expenses | −0 | −2 421 | −2 718 | −3 092 | −4 133 | −4 927 | −5 143 | −3 382 | −2 730 | −5 006 | −4 841 | −4 512 |
| EBITDA | 0 | 57 | 153 | 512 | 320 | −480 | 41 | −238 | 548 | −513 | −222 | 492 |
| Depreciation & amort. | −0 | −22 | −29 | −57 | −63 | −50 | −84 | −84 | −92 | −114 | −109 | −65 |
| EBIT | 0 | 34 | 124 | 455 | 256 | −530 | −44 | −322 | 457 | −627 | −331 | 427 |
| Net financials | 0 | 1 | 1 | 0 | 1 | −7 | −10 | −9 | −6 | −4 | −2 | 50 |
| Profit before tax | 0 | 36 | 125 | 455 | 257 | −537 | −54 | −330 | 450 | −632 | −333 | 477 |
| Tax | −0 | 10 | 37 | 146 | 71 | −98 | −8 | 118 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 25 | 88 | 309 | 186 | −440 | −46 | −448 | 450 | −632 | −333 | 477 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 1 152 | 1 329 | 1 771 | 2 299 | 1 729 | 2 079 | 1 167 | 1 929 | 1 790 | 2 449 | 3 088 |
| Equity | 33 | 58 | 146 | 455 | 641 | 202 | 156 | −293 | 158 | −474 | −807 | −330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 232 | 183 | 131 | 81 | 20 | 450 | 778 |
| Short-term debt | 17 | 1 094 | 1 183 | 1 317 | 1 657 | 1 295 | 1 741 | 1 329 | 1 690 | 2 244 | 2 806 | 2 640 |
| Total debt | 17 | 1 094 | 1 183 | 1 317 | 1 657 | 1 527 | 1 924 | 1 459 | 1 771 | 2 264 | 3 256 | 3 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jasvir Singh | Deputy Member | 0 companies |
| Sukhpreet Kaur | Chairman | 0 companies |
| Kirandeep Singh Gurm | Chairman | 0 companies |