Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Follo Flis & Bad AS
AS
Active
Org 813055252
Sandertunet 117, 1400
Ski
Joinery installation
·
NACE 4332
Est. 2014 · 12 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Joinery installation
/
Follo Flis & Bad AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
6M
5M
3M
2M
0M
2021: 5M
5M
2021
2022: 4M (-20% vs 2021)
4M
-20%
2022
2023: 4M (0% vs 2022)
4M
0%
2023
2024: 5M (+25% vs 2023)
5M
+25%
2024
2025: 4M (-20% vs 2024)
4M
-20%
2025
EBITDA
NOK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 0M
0M
2023
2024: 1M
1M
2024
2025: 0M (-100% vs 2024)
0M
-100%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
3 674
5 300
4 264
4 049
4 641
Staff expenses
−1 469
−1 493
−1 500
−1 387
−1 417
EBITDA
149
524
301
443
642
Depreciation & amort.
−0
−6
−14
−14
−22
EBIT
149
518
287
429
621
Net financials
86
14
1
0
−0
Profit before tax
236
533
288
429
620
Tax
52
119
67
94
137
Net profit
184
414
221
335
483
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
3 368
3 343
3 080
2 994
2 795
Equity
2 696
2 662
2 398
2 327
2 142
Long-term debt
0
43
19
26
34
Short-term debt
639
638
663
641
619
Total debt
672
681
682
667
653
Financial ratios
5-year trend
EBITDA margin
4,1 %
This company
15,8 %
Market median
This company
Market median
74% below market
2021
2025
Equity ratio
80,1 %
This company
38,2 %
Market median
This company
Market median
110% above market
2021
2025
Return on equity
6,8 %
This company
18,4 %
Market median
This company
Market median
63% below market
2021
2025
Net profit margin
5,0 %
This company
8,1 %
Market median
This company
Market median
38% below market
2021
2025
Asset turnover
1,09×
This company
1,12×
Market median
This company
Market median
3% below market
2021
2025
Debt / equity
0,25×
This company
0,62×
Market median
This company
Market median
60% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Follo Flis & Bad AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network