| Revenue | NOK 6,5M | -9% |
| EBITDA | NOK 295K | +325% |
| Net profit | NOK 192K | +195% |
| Total assets | NOK 2,1M | -26% |
| Equity | NOK 1M | +20% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 615 | 7 102 | 6 833 | 7 146 | 6 533 |
| Staff expenses | −2 567 | −2 385 | −2 537 | −2 655 | −2 891 |
| EBITDA | 537 | 838 | 551 | −131 | 295 |
| Depreciation & amort. | −70 | −62 | −65 | −72 | −71 |
| EBIT | 466 | 776 | 487 | −203 | 224 |
| Net financials | −6 | −17 | −18 | 1 | −27 |
| Profit before tax | 460 | 759 | 468 | −202 | 197 |
| Tax | 108 | 159 | 99 | −0 | 5 |
| Net profit | 352 | 601 | 369 | −202 | 192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 637 | 2 517 | 2 267 | 2 888 | 2 150 |
| Equity | 599 | 700 | 1 069 | 867 | 1 040 |
| Long-term debt | 0 | 228 | 183 | 137 | 87 |
| Short-term debt | 1 038 | 1 589 | 1 015 | 1 884 | 1 023 |
| Total debt | 1 038 | 1 817 | 1 198 | 2 021 | 1 110 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magnus Holth | Chief Executive Officer | 0 companies |
| Per Arne Fiskevold | Chairman | 0 companies |
| Kirsten Vataker Folkvord | Board of Directors | 0 companies |
| Roy Holth | Board of Directors | 0 companies |
| Bent Roar Johansen | Board of Directors | 0 companies |