| Revenue | NOK 2,7M | -7% |
| EBITDA | NOK 1,8M | -16% |
| Net profit | NOK 902K | -25% |
| Total assets | NOK 15,9M | +23% |
| Equity | NOK 2,2M | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 342 | 2 293 | 1 804 | 2 762 | 2 763 | 2 450 | 2 451 | 2 455 | 2 680 | 2 851 | 2 654 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 012 | 1 792 | 1 035 | 1 715 | 1 440 | 1 998 | 1 983 | 1 745 | 1 167 | 2 194 | 1 835 |
| Depreciation & amort. | −246 | −245 | −259 | −276 | −195 | −99 | −99 | −99 | −99 | −99 | −99 |
| EBIT | 1 766 | 1 547 | 776 | 1 438 | 1 246 | 1 899 | 1 884 | 1 646 | 1 068 | 2 095 | 1 736 |
| Net financials | −360 | −553 | −365 | −284 | −439 | −210 | −233 | −197 | −399 | −549 | −576 |
| Profit before tax | 1 406 | 994 | 411 | 1 154 | 807 | 1 689 | 1 651 | 1 449 | 669 | 1 545 | 1 160 |
| Tax | 476 | 260 | 98 | 269 | 182 | 372 | 363 | 319 | 150 | 343 | 258 |
| Net profit | 930 | 734 | 313 | 885 | 625 | 1 317 | 1 288 | 1 130 | 518 | 1 202 | 902 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 537 | 10 705 | 10 784 | 11 090 | 14 872 | 10 231 | 12 060 | 11 013 | 12 177 | 12 892 | 15 859 |
| Equity | 442 | 700 | 1 123 | 1 404 | 2 029 | 2 065 | 2 101 | 2 133 | 2 063 | 2 164 | 2 177 |
| Long-term debt | 9 105 | 9 092 | 111 | 189 | 130 | 6 389 | 8 276 | 7 135 | 7 995 | 8 282 | 10 606 |
| Short-term debt | 3 989 | 913 | 9 550 | 9 497 | 12 714 | 1 777 | 1 684 | 1 746 | 2 120 | 2 447 | 3 077 |
| Total debt | 13 095 | 10 005 | 9 661 | 9 686 | 12 843 | 8 166 | 9 960 | 8 880 | 10 114 | 10 729 | 13 682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ka7 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Engvik | Chief Executive Officer | 0 companies |
| Anders Joakim Paulsen Fuglerud | Chairman | 0 companies |
| Jørgen Bue Solli | Board of Directors | 0 companies |
| Hans Petter Krohnstad | Chairman | 0 companies |
| Bjarne Gjerstrøm Samuelsen | Chairman | 0 companies |
| Iver André Breiby | Chairman | 0 companies |
| Per Erik Engebretsen | Board of Directors | 0 companies |