| Revenue | NOK 20,1M | -14% |
| EBITDA | NOK 207K | -91% |
| Net profit | NOK -213K | -116% |
| Total assets | NOK 10M | -18% |
| Equity | NOK 6,4M | -3% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 294 | 23 253 | 22 187 | 23 425 | 20 102 |
| Staff expenses | −10 347 | −11 746 | −12 063 | −11 940 | −12 051 |
| EBITDA | 1 655 | 2 239 | 1 293 | 2 290 | 207 |
| Depreciation & amort. | −636 | −665 | −713 | −720 | −587 |
| EBIT | 1 018 | 1 574 | 580 | 1 570 | −381 |
| Net financials | 23 | 37 | 80 | 74 | 91 |
| Profit before tax | 1 041 | 1 611 | 660 | 1 644 | −290 |
| Tax | 225 | 350 | 136 | 349 | −77 |
| Net profit | 816 | 1 261 | 524 | 1 295 | −213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 745 | 10 704 | 10 767 | 12 161 | 9 976 |
| Equity | 4 974 | 5 635 | 5 959 | 6 653 | 6 441 |
| Long-term debt | 633 | 90 | 558 | 399 | 0 |
| Short-term debt | 4 138 | 4 979 | 4 251 | 5 109 | 3 535 |
| Total debt | 4 771 | 5 069 | 4 808 | 5 508 | 3 535 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TA Deputy Member | Deputy Member | 2020 |
JU Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Arve Skistad | Deputy Member | 0 companies |
| Jan Urdal | Chief Executive Officer | 0 companies |
| Ken Urdal | Chairman | 0 companies |