| Revenue | NOK 3,8M | -94% |
| EBITDA | NOK -1,2M | -323% |
| Net profit | NOK -948K | -365% |
| Total assets | NOK 14,6M | -42% |
| Equity | NOK 14,6M | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 38 602 | 37 228 | 42 283 | 48 552 | 63 397 | 62 501 | 58 056 | 3 753 |
| Staff expenses | −22 159 | −21 684 | −23 003 | −25 020 | −31 886 | −35 465 | −32 996 | −2 356 |
| EBITDA | 560 | 1 369 | 3 755 | 4 178 | 4 808 | 3 335 | 553 | −1 234 |
| Depreciation & amort. | −215 | −229 | −229 | −229 | −229 | −95 | −118 | −10 |
| EBIT | 345 | 1 140 | 3 526 | 3 949 | 4 579 | 3 240 | 435 | −1 244 |
| Net financials | 18 | −85 | −33 | −15 | −52 | −59 | 11 | 6 |
| Profit before tax | 363 | 1 055 | 3 493 | 3 934 | 4 527 | 3 181 | 447 | −1 238 |
| Tax | 183 | 236 | 884 | 945 | 1 153 | 710 | 89 | −291 |
| Net profit | 180 | 820 | 2 609 | 2 989 | 3 374 | 2 471 | 358 | −948 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10 505 | 9 916 | 13 921 | 20 948 | 25 289 | 24 882 | 24 984 | 14 589 |
| Equity | 2 500 | 2 770 | 5 378 | 8 286 | 11 660 | 14 131 | 14 489 | 14 571 |
| Long-term debt | 0 | 0 | 0 | 1 309 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 005 | 7 146 | 8 543 | 11 353 | 13 630 | 10 751 | 10 495 | 18 |
| Total debt | 8 005 | 7 146 | 8 543 | 12 662 | 13 630 | 10 751 | 10 495 | 18 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birger Flaatnes | Board of Directors | 0 companies |
| Geir Kjærås | Board of Directors | 0 companies |
| Geir Petter Rosenlund | Chairman | 0 companies |