| Revenue | NOK 22,2M | +25% |
| EBITDA | NOK 6,4M | -5% |
| Net profit | NOK 5M | -4% |
| Total assets | NOK 5,5M | -20% |
| Equity | NOK 1,1M | +335% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 828 | 12 083 | 12 689 | 13 262 | 16 057 | 15 812 | 18 842 | 38 591 | 26 716 | 17 792 | 22 209 |
| Staff expenses | −1 309 | −1 454 | −1 533 | −1 921 | −1 971 | −2 812 | −1 677 | −4 193 | −2 230 | −1 515 | −3 601 |
| EBITDA | 1 195 | 3 388 | 3 230 | 3 987 | 5 169 | 6 150 | 10 545 | 23 798 | 12 412 | 6 682 | 6 380 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 195 | 3 388 | 3 230 | 3 987 | 5 169 | 6 150 | 10 545 | 23 798 | 12 412 | 6 682 | 6 380 |
| Net financials | 1 | −2 | 0 | 0 | 2 | 0 | −2 | 2 | −3 | 25 | 60 |
| Profit before tax | 1 196 | 3 386 | 3 230 | 3 987 | 5 171 | 6 150 | 10 544 | 23 801 | 12 409 | 6 707 | 6 440 |
| Tax | 321 | 915 | 808 | 957 | 1 189 | 1 353 | 2 320 | 5 237 | 2 731 | 1 475 | 1 429 |
| Net profit | 875 | 2 471 | 2 422 | 3 030 | 3 982 | 4 797 | 8 224 | 18 564 | 9 677 | 5 231 | 5 011 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 560 | 6 504 | 4 868 | 6 726 | 6 553 | 8 596 | 10 629 | 7 312 | 11 745 | 6 934 | 5 546 |
| Equity | 41 | 42 | 44 | 44 | 46 | 46 | 69 | 43 | 50 | 242 | 1 053 |
| Long-term debt | 6 | 16 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 513 | 6 447 | 4 815 | 6 682 | 6 507 | 8 550 | 10 560 | 7 269 | 11 694 | 6 692 | 4 494 |
| Total debt | 2 519 | 6 463 | 4 824 | 6 682 | 6 507 | 8 550 | 10 560 | 7 269 | 11 694 | 6 692 | 4 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otiga Group As | Company | 33.4% | 33.4% | 2022 |
Sakk As | Company | 33.3% | 33.3% | 2022 |
Stanza As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Axel Kilander | Chief Executive Officer | 0 companies |
| Jostein Bjørge | Chairman | 0 companies |
| Claes Emde Poulsen | Board of Directors | 0 companies |