| Revenue | NOK 0 | — |
| EBITDA | NOK -710K | -8% |
| Net profit | NOK 2,7M | — |
| Total assets | NOK 51,9M | +0% |
| Equity | NOK 14,7M | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −628 | −593 | −1 431 | −657 | −710 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −628 | −593 | −1 431 | −657 | −710 |
| Net financials | 628 | 593 | 6 966 | 657 | 3 410 |
| Profit before tax | 0 | 0 | 5 535 | 0 | 2 700 |
| Tax | −0 | −0 | 1 218 | −0 | −0 |
| Net profit | 0 | 0 | 4 318 | 0 | 2 700 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 234 | 49 310 | 57 239 | 52 036 | 51 919 |
| Equity | 41 700 | 41 700 | 17 018 | 17 018 | 14 718 |
| Long-term debt | 2 456 | 7 535 | 34 928 | 34 950 | 37 123 |
| Short-term debt | 6 078 | 75 | 5 294 | 68 | 79 |
| Total debt | 8 534 | 7 610 | 40 222 | 35 018 | 37 201 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2021 |
| Former (1) | ||
CT Contact Person | Contact Person | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.4% | 35.4% | 2024 | |
| Company | 33.65% | 33.65% | 2024 | |
| Company | 17.7% | 17.7% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.25% | 1.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Therese Ellefsen | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Pia Kristine Skancke-Lorck | Board of Directors | 0 companies |
| Sigurd Persson | Board of Directors | 0 companies |
| Kjetil Kyllingstad Endresen | Chairman | 0 companies |
| Anders Utkilen | Board of Directors | 0 companies |
| Pia Kristine Lorck Campbell | Board of Directors | 0 companies |