| Revenue | NOK 10M | +5% |
| EBITDA | NOK 295K | +145% |
| Net profit | NOK 94K | +117% |
| Total assets | NOK 8,4M | +13% |
| Equity | NOK 504K | +23% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 552 | 3 025 | 3 119 | 4 857 | 4 301 | 3 808 | 9 483 | 10 004 |
| Staff expenses | −0 | −91 | −1 537 | −1 877 | −3 212 | −2 480 | −2 693 | −5 370 | −6 178 |
| EBITDA | −6 | 49 | 224 | 101 | 195 | 210 | 121 | −652 | 295 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −40 | −40 | −40 | −40 | −100 |
| EBIT | −6 | 49 | 224 | 98 | 155 | 170 | 81 | −692 | 194 |
| Net financials | 0 | −0 | −25 | 6 | −19 | −5 | −24 | −27 | −74 |
| Profit before tax | −6 | 48 | 199 | 104 | 136 | 165 | 57 | −719 | 120 |
| Tax | −0 | 12 | 19 | −0 | 20 | 36 | 13 | −158 | 26 |
| Net profit | −6 | 37 | 181 | 104 | 117 | 129 | 44 | −561 | 94 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 982 | 1 404 | 2 257 | 3 233 | 3 603 | 5 278 | 7 474 | 8 412 |
| Equity | 19 | 526 | 706 | 810 | 927 | 927 | 971 | 410 | 504 |
| Long-term debt | 0 | 0 | 0 | 0 | 200 | 1 610 | 3 065 | 3 433 | 5 115 |
| Short-term debt | −1 | 456 | 698 | 1 447 | 2 106 | 1 066 | 1 242 | 3 631 | 2 793 |
| Total debt | −1 | 456 | 698 | 1 447 | 2 306 | 2 676 | 4 307 | 7 064 | 7 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nmi Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigbjørn Ullestad | Chief Executive Officer | 0 companies |
| Jan Helge Nilsen | Chief Executive Officer | 0 companies |
| Helge Ullestad | Board of Directors | 0 companies |
| Roar Hagen | Board of Directors | 0 companies |
| Alf Reime | Chairman | 0 companies |
| Hans Johan Hille | Board of Directors | 0 companies |