| Revenue | NOK 429,5M | -2% |
| EBITDA | NOK 110,4M | +19% |
| Net profit | NOK 66,3M | +36% |
| Total assets | NOK 376M | -5% |
| Equity | NOK 174,3M | +64% |
| Employees | 78 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 253 906 | 278 623 | 304 852 | 438 328 | 429 503 |
| Staff expenses | −70 898 | −71 479 | −77 010 | −90 989 | −90 527 |
| EBITDA | 58 190 | 48 556 | 10 378 | 92 921 | 110 376 |
| Depreciation & amort. | −9 623 | −10 609 | −12 280 | −17 347 | −19 029 |
| EBIT | 48 567 | 37 947 | −1 902 | 75 574 | 91 347 |
| Net financials | −10 882 | −2 673 | −1 733 | −13 231 | −6 375 |
| Profit before tax | 37 685 | 35 274 | −3 635 | 62 343 | 84 972 |
| Tax | 8 313 | 7 620 | −771 | 13 764 | 18 699 |
| Net profit | 29 372 | 27 654 | −2 864 | 48 579 | 66 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 224 458 | 317 792 | 404 516 | 395 181 | 375 980 |
| Equity | 28 335 | 54 831 | 54 178 | 106 448 | 174 320 |
| Long-term debt | 98 550 | 58 024 | 58 024 | 58 024 | 0 |
| Short-term debt | 81 244 | 189 103 | 279 114 | 221 845 | 195 058 |
| Total debt | 179 794 | 247 127 | 337 138 | 279 869 | 195 058 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SI Deputy Member | Deputy Member | 2025 |
KP Deputy Member | Deputy Member | 2025 |
AK Deputy Member | Deputy Member | 2025 |
GA Deputy Member | Deputy Member | 2025 |
| Former (7) | ||
ET Deputy Member | Deputy Member | 2021 – 2025 |
KM Deputy Member | Deputy Member | 2021 – 2023 |
FI Deputy Member | Deputy Member | 2019 – 2021 |
BS Deputy Member | Deputy Member | 2021 – 2023 |
SJ Deputy Member | Deputy Member | 2023 – 2025 |
SS Deputy Member | Deputy Member | 2023 – 2025 |
PS Deputy Member | Deputy Member | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erle Tufte | Deputy Member | 0 companies |
| Kjellaug Marit Danielsen | Deputy Member | 0 companies |
| Frode Iversen | Deputy Member | 0 companies |
| Stig Isaksen | Deputy Member | 0 companies |
| Bengt Sveen | Deputy Member | 0 companies |
| Stian Johnsen | Deputy Member | 0 companies |
| Kristine Pedersen | Deputy Member | 0 companies |
| Arve Kristensen | Deputy Member | 0 companies |
| Susanne Sørdalen | Deputy Member | 0 companies |
| Petter Sørdalen | Deputy Member | 0 companies |
| Guro Amalie Øyløkken | Deputy Member | 0 companies |
| Kjell Erik Nordby | Chairman | 0 companies |
| Magnus Wilhelm Tolleshaug | Chairman | 0 companies |
| Åse Musum | Board of Directors | 0 companies |
| Stine Wang Rønningen | Board of Directors | 0 companies |
| Espen Lia Gregoriussen | Board of Directors | 0 companies |
| Gunnar Manum | Board of Directors | 0 companies |