| Revenue | NOK 71,7M | -17% |
| EBITDA | NOK 1,9M | -63% |
| Net profit | NOK 376K | -86% |
| Total assets | NOK 39M | +3% |
| Equity | NOK 9,9M | +5% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 617 | 6 517 | 21 794 | 31 196 | 66 483 | 70 161 | 66 388 | 68 617 | 97 249 | 86 027 | 71 650 |
| Staff expenses | −0 | −547 | −953 | −2 534 | −4 943 | −5 932 | −5 849 | −5 721 | −5 826 | −5 761 | −6 355 |
| EBITDA | 1 117 | 272 | 2 722 | 2 060 | 3 379 | 3 176 | 2 399 | 3 015 | 7 865 | 4 999 | 1 858 |
| Depreciation & amort. | −0 | −0 | −3 | −6 | −6 | −21 | −64 | −49 | −79 | −64 | −31 |
| EBIT | 1 117 | 272 | 2 719 | 2 054 | 3 373 | 3 155 | 2 335 | 2 966 | 7 786 | 4 935 | 1 827 |
| Net financials | −4 | −21 | 452 | −140 | −104 | −1 098 | −1 122 | −838 | −923 | −1 463 | −1 349 |
| Profit before tax | 1 113 | 252 | 3 171 | 1 914 | 3 270 | 2 057 | 1 213 | 2 128 | 6 863 | 3 472 | 478 |
| Tax | 300 | 70 | 674 | 463 | 692 | 459 | 267 | 469 | 1 527 | 770 | 103 |
| Net profit | 812 | 182 | 2 497 | 1 451 | 2 578 | 1 599 | 946 | 1 660 | 5 336 | 2 701 | 376 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 360 | 3 546 | 9 972 | 16 304 | 27 711 | 31 786 | 29 783 | 30 512 | 39 388 | 37 790 | 39 025 |
| Equity | 912 | 1 094 | 1 678 | 2 811 | 3 716 | 6 448 | 3 666 | 4 645 | 9 479 | 9 449 | 9 927 |
| Long-term debt | 0 | 0 | 2 235 | 3 488 | 1 962 | 2 033 | 516 | 190 | 0 | 0 | 0 |
| Short-term debt | 448 | 2 451 | 6 059 | 10 005 | 22 032 | 23 306 | 25 601 | 25 677 | 29 910 | 28 341 | 29 097 |
| Total debt | 448 | 2 451 | 8 295 | 13 493 | 23 994 | 25 338 | 26 117 | 25 867 | 29 910 | 28 341 | 29 097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oe Industri Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Sigmund Ledaal | Chief Executive Officer | 0 companies |
| Tønnes Oksefjell | Chief Executive Officer | 0 companies |
| Odd Jarle Dale | Chairman | 0 companies |
| Egil Fosse | Board of Directors | 0 companies |