| Revenue | NOK 19,6M | +1% |
| EBITDA | NOK -554K | +60% |
| Net profit | NOK -2,4M | +5% |
| Total assets | NOK 24,2M | +4% |
| Equity | NOK 6,6M | +159% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 591 | 2 400 | 5 165 | 19 420 | 19 585 |
| Staff expenses | −3 088 | −4 956 | −4 446 | −6 745 | −7 981 |
| EBITDA | −2 683 | −7 977 | −6 293 | −1 378 | −554 |
| Depreciation & amort. | −269 | −243 | −668 | −846 | −1 479 |
| EBIT | −2 952 | −8 220 | −6 961 | −2 224 | −2 033 |
| Net financials | −738 | −708 | −578 | −1 033 | −1 056 |
| Profit before tax | −3 689 | −8 929 | −7 538 | −3 256 | −3 089 |
| Tax | −0 | −0 | −6 854 | −715 | −673 |
| Net profit | −3 689 | −8 929 | −684 | −2 541 | −2 416 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 337 | 7 853 | 16 827 | 23 367 | 24 243 |
| Equity | −922 | −1 350 | 5 072 | 2 530 | 6 551 |
| Long-term debt | 2 500 | 2 500 | 2 500 | 2 500 | 1 458 |
| Short-term debt | 3 759 | 6 704 | 9 255 | 18 337 | 16 234 |
| Total debt | 6 259 | 9 204 | 11 755 | 20 837 | 17 692 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RG Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.92% | 42.92% | 2024 | |
| Company | 12.03% | 12.03% | 2024 | |
| Company | 8.15% | 8.15% | 2024 | |
| Company | 3.96% | 3.96% | 2024 | |
| Company | 3.81% | 3.81% | 2024 | |
| Company | 3.64% | 3.64% | 2024 | |
| Company | 2.77% | 2.77% | 2024 | |
| Company | 2.16% | 2.16% | 2024 | |
| Individual | 1.98% | 1.98% | 2024 | |
| Company | 1.76% | 1.76% | 2024 | |
| Company | 1.6% | 1.6% | 2024 | |
| Company | 1.49% | 1.49% | 2024 | |
| Company | 1.46% | 1.46% | 2024 | |
| Company | 1.31% | 1.31% | 2024 | |
| Individual | 1.28% | 1.28% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Glenna Nilssen | Chief Executive Officer | 0 companies |
| Hans Klas Joakim Ängman | Chief Executive Officer | 0 companies |
| Bjørn Simonsen | Board of Directors | 0 companies |
| Jonny Haugen | Chairman | 0 companies |
| Eirik Renli | Board of Directors | 0 companies |
| Kjartan Thommesen | Board of Directors | 0 companies |
| Erling Sendstad | Chairman | 0 companies |
| Oddvar Sæther | Board of Directors | 0 companies |
| Roland Ofstad | Board of Directors | 0 companies |