| Revenue | NOK 30,2M | +9% |
| EBITDA | NOK 4,5M | +85% |
| Net profit | NOK 3,4M | +100% |
| Total assets | NOK 12,6M | +23% |
| Equity | NOK 5,1M | +8% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 388 | 19 067 | 24 940 | 27 771 | 30 173 |
| Staff expenses | −3 197 | −3 351 | −2 841 | −3 671 | −3 374 |
| EBITDA | 1 154 | 1 997 | 3 561 | 2 431 | 4 489 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 |
| EBIT | 1 154 | 1 997 | 3 561 | 2 431 | 4 487 |
| Net financials | −39 | −47 | −135 | −247 | −139 |
| Profit before tax | 1 115 | 1 950 | 3 426 | 2 184 | 4 348 |
| Tax | 246 | 429 | 756 | 494 | 961 |
| Net profit | 868 | 1 521 | 2 669 | 1 690 | 3 387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 191 | 8 948 | 11 393 | 10 177 | 12 568 |
| Equity | 4 673 | 4 678 | 4 678 | 4 678 | 5 064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 517 | 4 270 | 6 715 | 5 499 | 7 503 |
| Total debt | 3 517 | 4 270 | 6 715 | 5 499 | 7 503 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VB Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95.62% | 95.62% | 2024 | |
| Individual | 4.38% | 4.38% | 2024 | |
| Individual | 2.47% | 2.47% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Birkeli | Deputy Member | 0 companies |
| Joachim Christian Meinich Frich | Board of Directors | 0 companies |
| Sverre Frich | Chairman | 0 companies |
| Erik Storbekken | Board of Directors | 0 companies |
| Rolf Askvig Engelhardtsen | Board of Directors | 0 companies |