| Revenue | NOK 32,5M | +17% |
| EBITDA | NOK 2,2M | +115% |
| Net profit | NOK 1,6M | +121% |
| Total assets | NOK 12,7M | +4% |
| Equity | NOK 6,3M | +35% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 864 | 5 862 | 8 267 | 7 433 | 11 615 | 14 390 | 16 458 | 27 593 | 32 817 | 27 833 | 32 476 |
| Staff expenses | −1 660 | −1 915 | −2 108 | −2 415 | −3 449 | −4 092 | −5 102 | −7 067 | −10 240 | −11 914 | −11 922 |
| EBITDA | 72 | 726 | 1 039 | 964 | 1 935 | 2 304 | 2 719 | 3 988 | 2 160 | 1 044 | 2 249 |
| Depreciation & amort. | −1 | −7 | −12 | −17 | −54 | −75 | −64 | −115 | −108 | −95 | −124 |
| EBIT | 71 | 719 | 1 027 | 947 | 1 881 | 2 229 | 2 655 | 3 873 | 2 052 | 949 | 2 125 |
| Net financials | 0 | −0 | −2 | −3 | −4 | −7 | −7 | −13 | −12 | 4 | −19 |
| Profit before tax | 71 | 719 | 1 025 | 944 | 1 877 | 2 222 | 2 649 | 3 861 | 2 040 | 953 | 2 106 |
| Tax | 19 | 194 | 248 | 227 | 432 | 491 | 583 | 940 | 364 | 212 | 466 |
| Net profit | 52 | 525 | 777 | 717 | 1 445 | 1 731 | 2 066 | 2 920 | 1 676 | 741 | 1 639 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 027 | 1 657 | 2 598 | 2 157 | 4 290 | 4 488 | 6 230 | 9 196 | 10 173 | 12 259 | 12 712 |
| Equity | 262 | 487 | 574 | 380 | 625 | 1 315 | 1 781 | 3 001 | 3 877 | 4 618 | 6 257 |
| Long-term debt | 11 | 9 | 1 | 0 | 21 | 17 | 0 | 0 | 364 | 184 | 376 |
| Short-term debt | 753 | 1 161 | 2 023 | 1 777 | 3 644 | 3 156 | 4 449 | 6 195 | 5 932 | 7 457 | 6 078 |
| Total debt | 764 | 1 170 | 2 024 | 1 777 | 3 665 | 3 172 | 4 449 | 6 195 | 6 296 | 7 640 | 6 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mathias Andersen Drage | Chief Executive Officer | 0 companies |
| John Arild Berdal | Chairman | 0 companies |
| Odd Rune Fuglem | Board of Directors | 0 companies |
| Arnfinn Balstad | Board of Directors | 0 companies |