| Revenue | NOK 8,6M | +15% |
| EBITDA | NOK 95K | +665% |
| Net profit | NOK 72K | +646% |
| Total assets | NOK 5,3M | +84% |
| Equity | NOK 357K | +6% |
| Employees | 31 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 066 | 2 070 | 2 086 | 2 150 | 2 372 | 2 339 | 2 584 | 3 049 | 6 804 | 4 385 | 7 516 | 8 608 |
| Staff expenses | −1 051 | −1 330 | −1 122 | −1 002 | −1 374 | −1 388 | −1 213 | −1 492 | −3 092 | −3 882 | −7 099 | −7 969 |
| EBITDA | 211 | 50 | −82 | 61 | 116 | 60 | 40 | −33 | 42 | 45 | 12 | 95 |
| Depreciation & amort. | −3 | −4 | −4 | −4 | −4 | −1 | −0 | −6 | −36 | −46 | −0 | −0 |
| EBIT | 208 | 46 | −86 | 57 | 112 | 59 | 40 | −40 | 6 | −1 | 12 | 95 |
| Net financials | 0 | −0 | 0 | −0 | −0 | −0 | −1 | −0 | −1 | −0 | 0 | −2 |
| Profit before tax | 208 | 46 | −86 | 57 | 112 | 59 | 39 | −40 | 6 | −1 | 12 | 93 |
| Tax | 56 | 12 | 21 | −14 | 15 | 13 | 8 | −9 | −1 | 0 | 3 | 20 |
| Net profit | 152 | 33 | −107 | 71 | 97 | 46 | 31 | −31 | 7 | −2 | 10 | 72 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 403 | 430 | 270 | 319 | 482 | 589 | 557 | 524 | 770 | 1 660 | 2 884 | 5 312 |
| Equity | 182 | 215 | 109 | 179 | 276 | 322 | 353 | 321 | 328 | 326 | 336 | 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 214 | 140 | 133 | 205 | 266 | 204 | 210 | 451 | 1 333 | 2 548 | 4 955 |
| Total debt | 221 | 214 | 161 | 140 | 206 | 267 | 205 | 202 | 442 | 1 333 | 2 548 | 4 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Utflukt Naf Camp As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Mogstad | Chief Executive Officer | 0 companies |
| Jørgen Lislerud | Chief Executive Officer | 0 companies |
| John Olof Solberg | Chairman | 0 companies |