| Revenue | NOK 25,2M | +14% |
| EBITDA | NOK 5,4M | -2% |
| Net profit | NOK 1,3M | -10% |
| Total assets | NOK 16,5M | +26% |
| Equity | NOK 5,3M | +0% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 860 | 1 726 | 3 596 | 4 695 | 6 299 | 10 258 | 12 546 | 16 626 | 19 796 | 22 134 | 25 157 |
| Staff expenses | −0 | −0 | −0 | −0 | −474 | −2 361 | −3 452 | −5 283 | −6 539 | −7 638 | −9 014 |
| EBITDA | 823 | 1 540 | 1 849 | 2 003 | 4 459 | 5 955 | 4 542 | 4 582 | 5 152 | 5 509 | 5 396 |
| Depreciation & amort. | −618 | −1 175 | −1 459 | −1 800 | −3 400 | −4 781 | −3 496 | −3 442 | −3 449 | −3 510 | −3 605 |
| EBIT | 205 | 365 | 390 | 203 | 1 059 | 1 174 | 1 046 | 1 139 | 1 703 | 1 999 | 1 790 |
| Net financials | −84 | −115 | −104 | −88 | −67 | −47 | −48 | −13 | −28 | −27 | −36 |
| Profit before tax | 121 | 250 | 285 | 115 | 992 | 1 127 | 998 | 1 127 | 1 675 | 1 971 | 1 754 |
| Tax | 33 | 67 | −206 | −253 | 50 | 508 | 180 | −258 | 379 | 497 | 424 |
| Net profit | 89 | 183 | 492 | 368 | 942 | 619 | 817 | 1 384 | 1 296 | 1 475 | 1 330 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 775 | 5 146 | 7 984 | 9 336 | 10 896 | 10 400 | 10 958 | 13 370 | 12 829 | 13 061 | 16 495 |
| Equity | 189 | 372 | 863 | 1 611 | 2 553 | 3 172 | 4 834 | 7 391 | 6 063 | 5 308 | 5 326 |
| Long-term debt | 4 | 3 | 0 | 0 | 0 | 199 | 97 | 170 | 0 | 686 | 554 |
| Short-term debt | 3 582 | 4 772 | 7 120 | 7 725 | 8 343 | 7 030 | 6 026 | 5 809 | 6 766 | 7 067 | 10 616 |
| Total debt | 3 586 | 4 774 | 7 120 | 7 725 | 8 343 | 7 228 | 6 124 | 5 979 | 6 766 | 7 753 | 11 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smea As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Nielsen | Chief Executive Officer | 0 companies |
| Gunnar Birkir Gunnarsson | Chief Executive Officer | 0 companies |
| Janet Maria Furseth | Board of Directors | 0 companies |
| Rune Furseth | Chairman | 0 companies |