| Revenue | NOK 5,7M | +20% |
| EBITDA | NOK 2,7M | +164% |
| Net profit | NOK 1,5M | +675% |
| Total assets | NOK 39,5M | +3% |
| Equity | NOK 38,4M | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 831 | 5 340 | 5 555 | 4 373 | 4 278 | 3 942 | 4 103 | 3 873 | 4 400 | 4 708 | 5 670 |
| Staff expenses | −90 | −151 | −137 | −243 | −193 | −43 | −80 | −43 | −85 | −87 | −316 |
| EBITDA | 4 556 | 4 256 | 3 825 | 2 786 | 1 321 | 2 094 | 2 144 | 1 562 | 318 | 1 017 | 2 690 |
| Depreciation & amort. | −984 | −1 033 | −952 | −981 | −1 004 | −1 007 | −1 008 | −985 | −974 | −968 | −1 066 |
| EBIT | 3 572 | 3 223 | 2 873 | 1 805 | 318 | 1 086 | 1 136 | 577 | −657 | 49 | 1 625 |
| Net financials | 894 | 36 | 89 | 273 | 68 | 64 | −231 | 71 | 480 | 339 | 392 |
| Profit before tax | 4 466 | 3 260 | 2 961 | 2 078 | 386 | 1 150 | 904 | 647 | −177 | 388 | 2 017 |
| Tax | 986 | 768 | 712 | 428 | 71 | 251 | 274 | 142 | −42 | 189 | 474 |
| Net profit | 3 479 | 2 491 | 2 249 | 1 651 | 316 | 900 | 630 | 505 | −135 | 199 | 1 543 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 373 | 39 117 | 40 732 | 40 008 | 39 476 | 39 738 | 39 301 | 39 272 | 38 432 | 38 520 | 39 539 |
| Equity | 32 359 | 35 105 | 37 114 | 38 310 | 38 009 | 38 084 | 38 234 | 38 362 | 37 803 | 37 790 | 38 408 |
| Long-term debt | 0 | 0 | 0 | 504 | 382 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 374 | 1 732 | 1 650 | 1 194 | 1 085 | 1 391 | 919 | 868 | 629 | 730 | 1 131 |
| Total debt | 3 014 | 4 012 | 3 619 | 1 698 | 1 467 | 1 654 | 1 067 | 910 | 629 | 730 | 1 131 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koffern As | Company | 20.1% | 20.1% | 2024 |
Opdal Gård Holding As | Company | 16.4% | 16.4% | 2024 |
Ojm As | Company | 12.1% | 12.1% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
Jvb Eiendom As | Company | 4.0% | 4.0% | 2024 |
| Individual | 3.8% | 3.8% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
Futourist Cosmostravel Enterprises As | Company | 2.1% | 2.1% | 2022 |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ole Magistad | Board of Directors | 0 companies |
| Kristoffer Kvame | Chairman | 0 companies |
| Magnus Kvame | Board of Directors | 0 companies |
| Asgrim Opdal | Chairman | 0 companies |
| Ivar Opdal | Board of Directors | 0 companies |
| Ole Jørgen Magistad | Board of Directors | 0 companies |