| Revenue | NOK 11,5M | -29% |
| EBITDA | NOK 571K | -40% |
| Net profit | NOK 458K | -39% |
| Total assets | NOK 5,3M | +5% |
| Equity | NOK 1,5M | -26% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 869 | 6 050 | 8 734 | 10 030 | 15 483 | 16 663 | 16 731 | 20 206 | 14 692 | 20 963 | 16 152 | 11 517 |
| Staff expenses | −1 268 | −1 685 | −1 349 | −1 703 | −2 104 | −1 982 | −1 866 | −2 521 | −2 783 | −3 236 | −2 903 | −1 875 |
| EBITDA | 387 | 540 | 962 | 443 | 1 047 | 1 122 | 1 071 | 1 208 | 1 411 | 1 450 | 950 | 571 |
| Depreciation & amort. | −0 | −0 | −0 | −12 | −51 | −95 | −87 | −68 | −24 | −8 | −16 | −9 |
| EBIT | 387 | 540 | 962 | 431 | 996 | 1 026 | 984 | 1 140 | 1 387 | 1 442 | 934 | 562 |
| Net financials | −7 | −19 | 1 | −2 | −2 | −1 | −7 | 2 | −1 | −8 | 29 | 26 |
| Profit before tax | 381 | 520 | 963 | 429 | 994 | 1 025 | 977 | 1 142 | 1 386 | 1 434 | 963 | 588 |
| Tax | 118 | 136 | 231 | 104 | 230 | 226 | 215 | 251 | 305 | 315 | 212 | 129 |
| Net profit | 262 | 384 | 732 | 326 | 764 | 799 | 762 | 890 | 1 081 | 1 119 | 751 | 458 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 150 | 2 294 | 2 615 | 2 231 | 3 176 | 4 981 | 4 762 | 4 756 | 5 778 | 6 883 | 5 044 | 5 290 |
| Equity | 150 | 335 | 667 | 692 | 1 057 | 1 256 | 1 518 | 1 708 | 1 989 | 2 308 | 2 059 | 1 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
| Short-term debt | 999 | 1 959 | 1 948 | 1 539 | 2 119 | 3 725 | 3 244 | 3 048 | 3 788 | 4 576 | 2 977 | 3 771 |
| Total debt | 999 | 1 959 | 1 948 | 1 539 | 2 119 | 3 725 | 3 244 | 3 048 | 3 788 | 4 576 | 2 986 | 3 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greåker Holding As | Company | 55.0% | 55.0% | 2022 |
T.E.K. Holding As | Company | 45.0% | 45.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Eivind Østmoen Kristiansen | Chief Executive Officer | 0 companies |
| Tommy Kvisvik | Chairman | 0 companies |