| Revenue | NOK 500K | +400% |
| EBITDA | NOK -609K | -66% |
| Net profit | NOK -2M | -581% |
| Total assets | NOK 21,7M | +27% |
| Equity | NOK 21,3M | +26% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 750 | 300 | 100 | 100 | 500 |
| Staff expenses | −1 078 | −868 | −876 | −875 | −866 |
| EBITDA | −254 | −228 | −88 | −367 | −609 |
| Depreciation & amort. | −0 | −0 | −0 | −38 | −0 |
| EBIT | −254 | −228 | −88 | −405 | −609 |
| Net financials | −1 | 47 | 67 | 29 | 64 |
| Profit before tax | −255 | −182 | −22 | −376 | −545 |
| Tax | −56 | −40 | −5 | −83 | 1 452 |
| Net profit | −199 | −142 | −17 | −293 | −1 997 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 180 | 16 455 | 16 404 | 17 035 | 21 690 |
| Equity | 11 821 | 16 179 | 16 162 | 16 869 | 21 333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 276 | 242 | 166 | 357 |
| Total debt | 359 | 276 | 242 | 166 | 357 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59.2% | 59.2% | 2024 | |
| Company | 22.99% | 22.99% | 2024 | |
| Company | 15.84% | 15.84% | 2024 | |
| Company | 1.98% | 1.98% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Rasmussen | Chairman | 0 companies |
| Roar Johan Moen | Board of Directors | 0 companies |
| Jon Ivar Stakkeland | Board of Directors | 0 companies |
| Stein Vidar Håland | Board of Directors | 0 companies |
| Lars Erik Larsson | Board of Directors | 0 companies |