| Revenue | NOK 6M | +5% |
| EBITDA | NOK -516K | -272% |
| Net profit | NOK -379K | -261% |
| Total assets | NOK 2M | +26% |
| Equity | NOK 338K | +0% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 1 200 | 1 200 | 1 800 | 2 500 | 3 975 | 4 067 | 5 701 | 6 000 |
| Staff expenses | −987 | −1 131 | −1 155 | −1 873 | −2 424 | −3 920 | −4 112 | −5 318 | −6 428 |
| EBITDA | −122 | 2 | −22 | −130 | 21 | −5 | −101 | 300 | −516 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −122 | 2 | −22 | −130 | 21 | −5 | −101 | 300 | −516 |
| Net financials | 0 | 100 | 46 | 130 | 0 | 10 | 6 | 1 | 31 |
| Profit before tax | −122 | 101 | 24 | −0 | 21 | 5 | −95 | 301 | −486 |
| Tax | −35 | 29 | 6 | −0 | 5 | 1 | −21 | 66 | −107 |
| Net profit | −88 | 73 | 18 | −0 | 16 | 4 | −74 | 235 | −379 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 482 | 419 | 586 | 1 102 | 1 013 | 1 441 | 1 582 | 1 997 |
| Equity | 7 | 79 | 97 | 97 | 113 | 117 | 103 | 338 | 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 403 | 321 | 489 | 989 | 896 | 1 338 | 1 245 | 1 659 |
| Total debt | 359 | 403 | 321 | 489 | 989 | 896 | 1 338 | 1 245 | 1 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Udo Harald Løvenskiold | Chief Executive Officer | 0 companies |
| Emilie Klev Bergheim | Board of Directors | 0 companies |
| Geir Bergheim | Chairman | 0 companies |
| Hege Marie Klev | Board of Directors | 0 companies |