| Revenue | NOK 12,7M | -11% |
| EBITDA | NOK 1,2M | -21% |
| Net profit | NOK 627K | -27% |
| Total assets | NOK 9,1M | +8% |
| Equity | NOK 4M | +19% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 222 | 4 065 | 5 416 | 7 182 | 6 539 | 8 990 | 9 411 | 11 822 | 11 090 | 14 144 | 12 656 |
| Staff expenses | −166 | −1 207 | −2 336 | −1 989 | −1 789 | −2 041 | −2 155 | −2 951 | −2 466 | −2 822 | −2 711 |
| EBITDA | 127 | 434 | −319 | 453 | −75 | 768 | 292 | 1 182 | 585 | 1 459 | 1 155 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −11 | −30 | −36 | −45 | −60 | −79 |
| EBIT | 127 | 434 | −319 | 453 | −79 | 757 | 262 | 1 145 | 540 | 1 399 | 1 076 |
| Net financials | 0 | 2 | 1 | 6 | 4 | −21 | 1 | −65 | −113 | −302 | −271 |
| Profit before tax | 127 | 436 | −318 | 459 | −75 | 736 | 263 | 1 080 | 427 | 1 097 | 805 |
| Tax | 32 | 118 | −76 | 112 | −13 | 162 | 60 | 238 | 94 | 241 | 178 |
| Net profit | 95 | 318 | −242 | 347 | −62 | 574 | 203 | 842 | 333 | 856 | 627 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 1 036 | 1 217 | 1 941 | 1 334 | 2 897 | 2 469 | 3 617 | 3 981 | 8 374 | 9 078 |
| Equity | 127 | 444 | 202 | 549 | 487 | 1 061 | 1 317 | 2 159 | 2 492 | 3 347 | 3 974 |
| Long-term debt | 1 | 0 | 151 | 1 | 1 | 4 | 1 | 1 | 0 | 2 942 | 2 789 |
| Short-term debt | 115 | 592 | 864 | 1 391 | 846 | 1 832 | 1 152 | 1 458 | 1 490 | 2 085 | 2 315 |
| Total debt | 116 | 592 | 1 015 | 1 392 | 847 | 1 836 | 1 153 | 1 459 | 1 490 | 5 027 | 5 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hatlinghus Invest As | Company | 46.5% | 46.5% | 2024 |
| Individual | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dariusz Wojciech Kruk | Chief Executive Officer | 0 companies |
| Espen Hatlinghus | Chairman | 0 companies |