| Revenue | NOK 19,7M | -11% |
| EBITDA | NOK -604K | -291% |
| Net profit | NOK -658K | -471% |
| Total assets | NOK 4,6M | -16% |
| Equity | NOK 1,5M | -30% |
| Employees | 29 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 691 | 14 629 | 16 986 | 16 730 | 17 791 | 19 594 | 11 174 | 10 731 | 23 090 | 22 051 | 19 730 |
| Staff expenses | −2 297 | −5 400 | −6 159 | −6 282 | −6 964 | −7 742 | −4 965 | −4 170 | −8 403 | −9 701 | −9 612 |
| EBITDA | −85 | 1 017 | 420 | 796 | 229 | 357 | 326 | 432 | 1 931 | 316 | −604 |
| Depreciation & amort. | −56 | −68 | −78 | −98 | −120 | −98 | −35 | −35 | −43 | −51 | −55 |
| EBIT | −142 | 949 | 342 | 698 | 109 | 259 | 291 | 397 | 1 888 | 265 | −659 |
| Net financials | −90 | −1 | 1 | 1 | −4 | 5 | −14 | −25 | −19 | −15 | 1 |
| Profit before tax | −232 | 948 | 343 | 699 | 106 | 264 | 276 | 372 | 1 869 | 250 | −658 |
| Tax | −0 | 192 | 87 | 168 | 26 | 58 | 61 | 93 | 411 | 73 | −0 |
| Net profit | −232 | 757 | 256 | 531 | 80 | 205 | 215 | 280 | 1 458 | 177 | −658 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 672 | 2 738 | 2 864 | 3 569 | 3 707 | 3 915 | 3 735 | 4 007 | 7 389 | 5 492 | 4 616 |
| Equity | −208 | 549 | 556 | 1 087 | 966 | 1 172 | 1 387 | 1 667 | 3 025 | 2 208 | 1 550 |
| Long-term debt | 0 | 4 | 2 | 0 | 0 | 0 | 1 027 | 812 | 392 | 0 | 0 |
| Short-term debt | 1 880 | 2 184 | 2 306 | 2 483 | 2 741 | 2 744 | 1 321 | 1 529 | 3 972 | 3 284 | 3 066 |
| Total debt | 1 880 | 2 189 | 2 308 | 2 483 | 2 741 | 2 744 | 2 348 | 2 341 | 4 364 | 3 284 | 3 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metro Sør Holding As | Company | 75.0% | 75.0% | 2024 |
| Individual | 20.0% | 20.0% | 2022 | |
Metro Sør As | Company | 16.7% | 16.7% | 2024 |
| Individual | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Laurent Jean-Pierre Vacarisas | Chief Executive Officer | 0 companies |
| Misgina Gherense Ghebremeskel | Chairman | 0 companies |