| Revenue | NOK 454K | +21% |
| EBITDA | NOK 61K | +174% |
| Net profit | NOK 60K | +170% |
| Total assets | NOK 50K | +175% |
| Equity | NOK 4K | +107% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 802 | 941 | 949 | 1 575 | 1 170 | 414 | 397 | 375 | 454 |
| Staff expenses | −307 | 5 | −198 | −498 | −200 | −6 | −3 | −8 | −2 |
| EBITDA | −96 | 92 | −82 | −72 | −11 | 43 | 17 | 22 | 61 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −96 | 92 | −82 | −72 | −11 | 43 | 17 | 22 | 61 |
| Net financials | 0 | −0 | −1 | −0 | 0 | 0 | 0 | 0 | −1 |
| Profit before tax | −96 | 92 | −83 | −72 | −11 | 43 | 17 | 22 | 60 |
| Tax | −26 | 25 | −20 | 36 | −16 | −0 | −0 | −0 | −0 |
| Net profit | −70 | 67 | −63 | −108 | 5 | 43 | 17 | 22 | 60 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 98 | 92 | 70 | 39 | 39 | 21 | 18 | 50 |
| Equity | −40 | 27 | −36 | −144 | −139 | −95 | −78 | −56 | 4 |
| Long-term debt | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 71 | 127 | 198 | 177 | 135 | 99 | 74 | 46 |
| Total debt | 171 | 71 | 127 | 214 | 177 | 135 | 99 | 74 | 46 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Philippe Francois Mathieu | Board of Directors | 0 companies |
| Bjørn Bugge | Chairman | 0 companies |
| Torgeir Vea | Board of Directors | 0 companies |
| Margit Vea | Deputy Chairman | 0 companies |