| Revenue | NOK 1,2M | -1% |
| EBITDA | NOK 116K | +146% |
| Net profit | NOK 261K | +226% |
| Total assets | NOK 1,3M | +17% |
| Equity | NOK 1,1M | +30% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 718 | 843 | 1 237 | 1 187 | 907 | 1 504 | 1 572 | 2 188 | 1 256 | 1 178 | 1 168 |
| Staff expenses | −287 | −405 | −463 | −671 | −753 | −819 | −1 212 | −927 | −1 452 | −1 107 | −702 |
| EBITDA | 224 | 121 | 353 | 158 | −158 | 276 | −30 | 366 | −626 | −256 | 116 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −9 | −12 | −0 | −1 | −12 | −12 | −12 |
| EBIT | 224 | 121 | 353 | 148 | −167 | 264 | −30 | 365 | −638 | −268 | 104 |
| Net financials | 0 | 1 | −0 | 1 | −10 | 269 | 268 | 578 | −1 | 198 | 157 |
| Profit before tax | 224 | 122 | 353 | 149 | −177 | 533 | 238 | 942 | −639 | −70 | 261 |
| Tax | 60 | 33 | 88 | 37 | −34 | 78 | −3 | 208 | −140 | 137 | −0 |
| Net profit | 163 | 89 | 265 | 113 | −143 | 454 | 241 | 735 | −499 | −207 | 261 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 457 | 737 | 859 | 775 | 1 163 | 1 431 | 2 076 | 1 299 | 1 132 | 1 323 |
| Equity | 193 | 282 | 547 | 660 | 517 | 932 | 1 090 | 1 824 | 1 075 | 868 | 1 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Short-term debt | 204 | 175 | 190 | 199 | 258 | 231 | 341 | 250 | 225 | 265 | 194 |
| Total debt | 204 | 175 | 190 | 199 | 258 | 231 | 341 | 252 | 225 | 265 | 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SG Deputy Member | Deputy Member | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Notland Smogeli | Chief Executive Officer | 0 companies |
| Stine Grimsrud | Deputy Member | 0 companies |