| Revenue | NOK 0 | — |
| EBITDA | NOK -80K | +60% |
| Net profit | NOK -35K | +77% |
| Total assets | NOK 1,7M | -2% |
| Equity | NOK 1,7M | -2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | 2 294 | −12 | −6 | −6 | 5 | −9 | −22 | −321 | −202 | −80 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | 2 294 | −12 | −6 | −6 | 5 | −9 | −22 | −321 | −202 | −80 |
| Net financials | −11 | −197 | −159 | −124 | −142 | 113 673 | 875 | 310 | 214 504 | 51 | 45 |
| Profit before tax | −22 | 2 097 | −170 | −130 | −148 | 113 677 | 865 | 287 | 214 183 | −152 | −35 |
| Tax | −0 | 560 | −0 | −0 | −0 | −0 | 63 | 63 | 35 | −0 | −0 |
| Net profit | −22 | 1 537 | −170 | −130 | −148 | 113 677 | 802 | 224 | 214 148 | −152 | −35 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 310 | 7 905 | 8 234 | 8 225 | 10 718 | 114 915 | 115 648 | 105 864 | 319 984 | 1 737 | 1 702 |
| Equity | 8 | 1 545 | 1 375 | 1 245 | 1 096 | 114 774 | 105 576 | 105 800 | 319 949 | 1 737 | 1 702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 302 | 6 360 | 6 859 | 6 981 | 9 621 | 142 | 10 072 | 63 | 35 | 0 | 0 |
| Total debt | 5 302 | 6 360 | 6 859 | 6 981 | 9 621 | 142 | 10 072 | 63 | 35 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pinkman As | Company | 50.0% | 50.0% | 2024 |
Griffenfeldt As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Reidun Fjeldskaar Aukrust | Chief Executive Officer | 0 companies |
| Marcel Sandberg | Chairman | 0 companies |