| Revenue | NOK 22,4M | -19% |
| EBITDA | NOK -4,8M | -807% |
| Net profit | NOK -3M | -5502% |
| Total assets | NOK 20,6M | -13% |
| Equity | NOK 15,3M | -3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 186 | 34 331 | 25 848 | 27 857 | 22 441 |
| Staff expenses | −14 040 | −16 894 | −9 078 | −10 417 | −11 791 |
| EBITDA | 2 837 | 1 044 | −159 | −532 | −4 826 |
| Depreciation & amort. | −112 | −118 | −111 | −77 | −78 |
| EBIT | 2 725 | 926 | −270 | −609 | −4 903 |
| Net financials | 117 | −2 | 300 | 739 | 919 |
| Profit before tax | 2 842 | 924 | 30 | 129 | −3 984 |
| Tax | 733 | 250 | 29 | 73 | −971 |
| Net profit | 2 109 | 674 | 1 | 56 | −3 013 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 641 | 32 125 | 24 278 | 23 708 | 20 633 |
| Equity | 14 584 | 15 518 | 15 561 | 15 694 | 15 277 |
| Long-term debt | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 050 | 16 607 | 8 717 | 8 014 | 5 356 |
| Total debt | 14 058 | 16 607 | 8 717 | 8 014 | 5 356 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Deputy Chairman | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Vatsgar | Chief Executive Officer | 0 companies |
| Hans Martin Johnsrud | Chief Executive Officer | 0 companies |
| Andre Herlofsen | Board of Directors | 0 companies |
| Wollert Hvide | Deputy Chairman | 0 companies |
| Dag-Erik Rasmussen | Chairman | 0 companies |