| Revenue | NOK 9,1M | +11% |
| EBITDA | NOK 1,3M | +2588% |
| Net profit | NOK 1M | +1193% |
| Total assets | NOK 3,5M | +32% |
| Equity | NOK 2,3M | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 790 | 5 047 | 6 155 | 7 186 | 6 918 | 7 982 | 5 546 | 6 387 | 10 023 | 8 195 | 9 095 |
| Staff expenses | −0 | −0 | −2 | −16 | −10 | −12 | −17 | −169 | −2 | −0 | −460 |
| EBITDA | 180 | −174 | 724 | −42 | −560 | 1 500 | 2 575 | −355 | 3 516 | −54 | 1 339 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −42 | −42 | −42 | −42 |
| EBIT | 180 | −174 | 724 | −42 | −560 | 1 500 | 2 571 | −397 | 3 475 | −96 | 1 297 |
| Net financials | 2 | 3 | 0 | −6 | −0 | −3 | −1 | 0 | 0 | −14 | 25 |
| Profit before tax | 183 | −171 | 724 | −49 | −561 | 1 497 | 2 571 | −397 | 3 475 | −109 | 1 323 |
| Tax | 47 | −38 | 182 | −1 | −100 | 335 | 566 | −87 | 773 | −16 | 297 |
| Net profit | 136 | −133 | 542 | −48 | −461 | 1 162 | 2 005 | −309 | 2 701 | −94 | 1 025 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 683 | 559 | 1 133 | 680 | 648 | 1 325 | 2 714 | 4 132 | 5 791 | 2 654 | 3 500 |
| Equity | 116 | 96 | 114 | 66 | −395 | −1 | 2 004 | 1 695 | 4 396 | 2 302 | 2 327 |
| Long-term debt | 0 | 0 | 0 | 298 | 648 | 0 | 12 | −3 | 12 | 0 | 2 |
| Short-term debt | 567 | 462 | 1 020 | 316 | 394 | 1 327 | 699 | 2 441 | 1 383 | 352 | 1 171 |
| Total debt | 567 | 462 | 1 020 | 614 | 1 042 | 1 327 | 710 | 2 438 | 1 395 | 352 | 1 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SW Deputy Member | Deputy Member | 2014 | — | — |
KA Deputy Member | Deputy Member | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunkissed Holding As | Company | 34.0% | 34.0% | 2024 |
Swj Holding As | Company | 33.0% | 33.0% | 2024 |
Kaman Kulturbyå As | Company | 33.0% | 33.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Smith-Simonsen | Chief Executive Officer | 0 companies |
| Scott Wilhelm Jacobsen | Deputy Member | 0 companies |
| Kam An Leung | Deputy Member | 0 companies |