| Revenue | NOK 4,4M | +3% |
| EBITDA | NOK 2,6M | +31% |
| Net profit | NOK 2,1M | +49% |
| Total assets | NOK 5,2M | +50% |
| Equity | NOK 3,5M | +53% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 478 | 371 | 60 | 309 | 552 | 552 | 1 201 | 1 676 | 3 473 | 4 255 | 4 381 |
| Staff expenses | −0 | −0 | −1 | −256 | −281 | −304 | −525 | −340 | −283 | −793 | −1 819 | −1 207 |
| EBITDA | −860 | 43 | 101 | −384 | −175 | 144 | −75 | 719 | 1 268 | 2 068 | 1 982 | 2 593 |
| Depreciation & amort. | −6 | −12 | −12 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −865 | 32 | 89 | −390 | −175 | 144 | −75 | 719 | 1 268 | 2 068 | 1 982 | 2 593 |
| Net financials | −1 | −40 | 0 | −76 | −63 | −50 | −261 | −17 | −17 | −37 | −111 | 110 |
| Profit before tax | −866 | −9 | 89 | −467 | −238 | 93 | −336 | 702 | 1 251 | 2 030 | 1 871 | 2 702 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 76 | 275 | 455 | 444 | 582 |
| Net profit | −866 | −9 | 89 | −467 | −238 | 93 | −336 | 626 | 976 | 1 576 | 1 427 | 2 120 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 120 | 327 | 107 | 150 | 278 | 449 | 1 076 | 1 819 | 3 054 | 3 468 | 5 187 |
| Equity | −821 | −830 | −741 | −1 207 | −1 446 | −1 352 | −1 688 | 50 | 46 | 871 | 2 299 | 3 508 |
| Long-term debt | 922 | 863 | 863 | 939 | 1 002 | 1 052 | 1 462 | 367 | 385 | 255 | 268 | 0 |
| Short-term debt | 118 | 87 | 205 | 375 | 594 | 578 | 675 | 660 | 1 388 | 1 928 | 902 | 1 679 |
| Total debt | 1 040 | 950 | 1 068 | 1 314 | 1 596 | 1 631 | 2 137 | 1 026 | 1 773 | 2 183 | 1 170 | 1 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
Vatne Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Vatne | Chief Executive Officer | 0 companies |
| Alexandra Irena Acevedo Joner | Chief Executive Officer | 0 companies |
| Mona-Jeanette Berntsen | Board of Directors | 0 companies |