| Revenue | NOK 5,3M | -18% |
| EBITDA | NOK 829K | -59% |
| Net profit | NOK -104K | -112% |
| Total assets | NOK 9,8M | -22% |
| Equity | NOK 4,1M | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 910 | 5 085 | 5 607 | 6 410 | 5 262 |
| Staff expenses | −231 | −228 | −259 | −241 | −246 |
| EBITDA | −217 | 1 787 | 1 898 | 2 017 | 829 |
| Depreciation & amort. | −552 | −724 | −625 | −544 | −489 |
| EBIT | −769 | 1 063 | 1 274 | 1 473 | 340 |
| Net financials | −184 | −230 | −277 | −385 | −420 |
| Profit before tax | −953 | 833 | 997 | 1 089 | −80 |
| Tax | −210 | 184 | 221 | 246 | 24 |
| Net profit | −743 | 649 | 775 | 842 | −104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 905 | 11 023 | 11 376 | 12 511 | 9 781 |
| Equity | 2 955 | 3 603 | 3 878 | 4 221 | 4 117 |
| Long-term debt | 6 618 | 6 269 | 5 831 | 5 432 | 5 081 |
| Short-term debt | 1 332 | 1 150 | 1 667 | 2 858 | 583 |
| Total debt | 7 950 | 7 419 | 7 497 | 8 290 | 5 664 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Accountant | Accountant | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 8.33% | 8.33% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 4.67% | 4.67% | 2022 | |
| Individual | 1.83% | 1.83% | 2022 | |
| Individual | 1.83% | 1.83% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Storsve | Accountant | 0 companies |
| Lars Fredrik Forseth | Board of Directors | 0 companies |
| Gro Merete Tjeldflåt Ulstad | Board of Directors | 0 companies |
| Tor Helge Loraas | Board of Directors | 0 companies |