| Revenue | NOK 43,4M | +3% |
| EBITDA | NOK -230K | -109% |
| Net profit | NOK -430K | -125% |
| Total assets | NOK 19,3M | +7% |
| Equity | NOK 10,4M | -4% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 508 | 34 451 | 39 075 | 42 282 | 43 409 |
| Staff expenses | −3 793 | −4 412 | −5 699 | −5 984 | −8 582 |
| EBITDA | 2 699 | 3 724 | 3 731 | 2 556 | −230 |
| Depreciation & amort. | −189 | −144 | −231 | −298 | −318 |
| EBIT | 2 510 | 3 580 | 3 501 | 2 258 | −548 |
| Net financials | −144 | −104 | −92 | −19 | 6 |
| Profit before tax | 2 366 | 3 476 | 3 409 | 2 239 | −542 |
| Tax | 522 | 767 | 751 | 494 | −112 |
| Net profit | 1 844 | 2 709 | 2 658 | 1 746 | −430 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 827 | 15 075 | 17 884 | 18 132 | 19 313 |
| Equity | 5 677 | 8 386 | 10 084 | 10 870 | 10 440 |
| Long-term debt | 1 574 | 1 352 | 1 130 | 907 | 2 370 |
| Short-term debt | 4 576 | 5 337 | 6 671 | 6 355 | 6 503 |
| Total debt | 6 150 | 6 689 | 7 800 | 7 262 | 8 873 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JØ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2025 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95.98% | 95.98% | 2024 | |
| Company | 51.78% | 51.78% | 2023 | |
| Company | 39.18% | 39.18% | 2023 | |
| Company | 5.01% | 5.01% | 2023 | |
| Company | 4.02% | 4.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Øyvind Skoie | Chief Executive Officer | 0 companies |
| Rolf Morten Klev | Chief Executive Officer | 0 companies |
| Erik Tandberg | Board of Directors | 0 companies |
| Per-Helge Thorsen | Chairman | 0 companies |
| Aud Haneberg | Board of Directors | 0 companies |
| Øyvind Skjerstad Ramsøy | Chairman | 0 companies |
| Tore Netland | Board of Directors | 0 companies |
| Øyvind Skoie | Board of Directors | 0 companies |