| Revenue | NOK 10,5M | -11% |
| EBITDA | NOK 261K | +145% |
| Net profit | NOK 64K | +106% |
| Total assets | NOK 1,5M | +0% |
| Equity | NOK -1,4M | +4% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 12 784 | 13 036 | 14 274 | 11 888 | 10 527 |
| Staff expenses | −5 834 | −4 951 | −5 586 | −5 194 | −4 187 |
| EBITDA | −1 138 | 685 | 339 | −581 | 261 |
| Depreciation & amort. | −613 | −662 | −664 | −567 | −177 |
| EBIT | −1 751 | 22 | −325 | −1 148 | 85 |
| Net financials | −57 | −103 | −17 | −14 | −21 |
| Profit before tax | −1 808 | −81 | −342 | −1 161 | 64 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 808 | −81 | −342 | −1 161 | 64 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 3 629 | 2 940 | 2 432 | 1 488 | 1 495 |
| Equity | −3 897 | −3 978 | −340 | −1 501 | −1 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 526 | 6 918 | 2 772 | 2 989 | 2 932 |
| Total debt | 7 526 | 6 918 | 2 772 | 2 989 | 2 932 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Holen | Chief Executive Officer | 0 companies |
| Charlotte Helene Sveinsen | Chief Executive Officer | 0 companies |
| Inger Marie Ommedal | Board of Directors | 0 companies |
| Ulf Bakke | Board of Directors | 0 companies |
| Tor Rullestad | Chairman | 0 companies |
| Richard Patterson | Chairman | 0 companies |
| Truls Røise | Board of Directors | 0 companies |
| Øyvind Røe | Board of Directors | 0 companies |