| Revenue | NOK 7,9M | -1% |
| EBITDA | NOK 15K | +129% |
| Net profit | NOK -198K | +65% |
| Total assets | NOK 1,3M | -2% |
| Equity | NOK -1,5M | -15% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 280 | 1 911 | 7 279 | 8 057 | 7 942 |
| Staff expenses | −1 322 | −833 | −2 846 | −2 568 | −2 718 |
| EBITDA | 72 | −343 | −868 | −51 | 15 |
| Depreciation & amort. | −546 | −26 | −111 | −96 | −108 |
| EBIT | −474 | −370 | −979 | −147 | −93 |
| Net financials | −48 | −14 | −87 | −95 | −105 |
| Profit before tax | −522 | −383 | −1 066 | −241 | −198 |
| Tax | −115 | −84 | −235 | 325 | −0 |
| Net profit | −407 | −299 | −832 | −566 | −198 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 583 | 1 965 | 1 762 | 1 366 | 1 337 |
| Equity | 313 | 114 | −718 | −1 284 | −1 482 |
| Long-term debt | 170 | 600 | 1 197 | 930 | 1 114 |
| Short-term debt | 100 | 1 251 | 1 283 | 1 719 | 1 704 |
| Total debt | 270 | 1 851 | 2 480 | 2 650 | 2 819 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
SB Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
LI Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
IS Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
CO Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2020 – 2024 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67% | 66.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Botnmark | Chief Executive Officer | 0 companies |
| Marthine Horrigmoe Johnsen | Chief Executive Officer | 0 companies |
| Linn Iren Mørk Andersen | Chief Executive Officer | 0 companies |
| Ingvild Sol Pedersen | Chief Executive Officer | 0 companies |
| Cathrine Oestreich | Chief Executive Officer | 0 companies |
| Frank Anglevik | Chairman | 0 companies |
| Hege Merethe Lund | Chairman | 0 companies |
| David Aune | Chairman | 0 companies |