| Revenue | NOK 0 | — |
| EBITDA | NOK -374K | -49% |
| Net profit | NOK 7,7M | +103% |
| Total assets | NOK 554,9M | -2% |
| Equity | NOK 320,3M | +4% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −164 | −740 | −294 | −500 | −251 | −374 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −164 | −740 | −294 | −500 | −251 | −374 |
| Net financials | 18 945 | 26 943 | 26 591 | 43 126 | 5 110 | 10 237 |
| Profit before tax | 18 781 | 26 203 | 26 298 | 42 626 | 4 859 | 9 863 |
| Tax | 4 132 | 5 765 | 5 786 | 9 380 | 1 069 | 2 170 |
| Net profit | 14 649 | 20 439 | 20 512 | 33 246 | 3 790 | 7 693 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 427 069 | 494 308 | 501 691 | 569 319 | 566 236 | 554 907 |
| Equity | 228 049 | 251 300 | 271 812 | 305 059 | 308 849 | 320 291 |
| Long-term debt | 179 569 | 219 308 | 213 504 | 220 180 | 252 193 | 221 255 |
| Short-term debt | 19 450 | 23 700 | 16 375 | 44 081 | 5 195 | 13 361 |
| Total debt | 199 020 | 243 008 | 229 879 | 264 261 | 257 388 | 234 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salvesen & Thams Invest As | Company | 94.6% | 94.6% | 2024 |
Skinfakse Invest As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eric-Mathias Five | Chief Executive Officer | 0 companies |
| Bjørn Vidar Tessem | Chief Executive Officer | 0 companies |
| Eric-Mathias Bodd Five | Chief Executive Officer | 0 companies |
| Thale Susanne Kuvås Solberg | Board of Directors | 0 companies |
| Per Olav Monseth | Chairman | 0 companies |
| Bjørn Margido Wiggen | Board of Directors | 0 companies |