| Revenue | NOK 2M | -19% |
| EBITDA | NOK -463K | -353% |
| Net profit | NOK -463K | -28180% |
| Total assets | NOK 5,6M | -16% |
| Equity | NOK 2M | -19% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 193 | 3 777 | 3 127 | 4 843 | 3 616 | 2 382 | 2 986 | 2 763 | 4 273 | 5 020 | 6 945 | 2 397 | 2 444 | 2 614 | 2 392 | 2 525 | 2 042 |
| Staff expenses | −2 818 | −2 815 | −2 328 | −2 620 | −2 529 | −2 587 | −2 158 | −2 597 | −2 527 | −2 637 | −3 179 | −3 631 | −4 045 | −3 908 | −4 187 | −5 054 | −5 932 |
| EBITDA | −1 521 | −279 | −738 | 1 089 | 603 | −874 | 139 | 428 | 280 | 347 | 1 514 | 173 | 339 | 467 | 203 | 183 | −463 |
| Depreciation & amort. | −22 | −12 | −20 | −0 | −14 | −32 | −52 | −52 | −47 | −55 | −72 | −98 | −145 | −184 | −156 | −194 | −198 |
| EBIT | −1 543 | −290 | −758 | 1 089 | 589 | −906 | 86 | 376 | 232 | 292 | 1 443 | 75 | 194 | 283 | 47 | −11 | −662 |
| Net financials | −24 | −81 | −96 | −96 | −85 | −108 | −119 | −138 | −107 | −78 | −87 | −68 | −70 | −39 | −35 | 22 | 81 |
| Profit before tax | −1 567 | −371 | −854 | 993 | 504 | −1 014 | −33 | 239 | 126 | 213 | 1 356 | 8 | 124 | 244 | 13 | 10 | −580 |
| Tax | −432 | −98 | −232 | 284 | −127 | −260 | 2 | −7 | 50 | 82 | 310 | 18 | 31 | 57 | 13 | 12 | −118 |
| Net profit | −1 135 | −273 | −622 | 709 | 632 | −754 | −35 | 245 | 75 | 132 | 1 046 | −10 | 93 | 187 | −0 | −2 | −463 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 230 | 4 344 | 5 637 | 5 179 | 5 109 | 4 641 | 5 413 | 5 627 | 5 188 | 5 464 | 7 251 | 7 294 | 9 459 | 8 640 | 8 350 | 6 644 | 5 578 |
| Equity | 1 027 | — | — | 841 | 1 473 | 718 | 683 | 929 | 1 004 | 1 136 | 2 182 | 2 172 | 2 265 | 2 452 | 2 452 | 2 451 | 1 988 |
| Long-term debt | 1 415 | 1 317 | 2 000 | 2 016 | 1 889 | 1 833 | 2 390 | 2 325 | 2 009 | 1 924 | 1 765 | 1 709 | 1 661 | 1 628 | 1 553 | 739 | 584 |
| Short-term debt | 1 788 | 2 273 | 3 505 | 2 322 | 1 747 | 2 090 | 2 340 | 2 374 | 2 175 | 2 404 | 3 304 | 3 413 | 5 532 | 4 560 | 4 345 | 3 455 | 3 006 |
| Total debt | 3 203 | 3 590 | 5 505 | 4 338 | 3 636 | 3 922 | 4 730 | 4 698 | 4 184 | 4 328 | 5 069 | 5 122 | 7 193 | 6 188 | 5 898 | 4 194 | 3 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2024 | — | — |
SG Deputy Member | Deputy Member | 2025 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Elstrøm | Deputy Member | 0 companies |
| Sverre Gullesen | Deputy Member | 0 companies |
| Kjersti Solbakken | Chief Executive Officer | 0 companies |
| Lars Bjarne Sture | Chief Executive Officer | 0 companies |
| Bengt Mattias Härenstam | Chairman | 0 companies |
| Jon Benjamin Zel Lund Tallerås | Board of Directors | 0 companies |
| Anna Margareta Bergman | Board of Directors | 0 companies |
| Ane Mette Hol | Board of Directors | 0 companies |
| Geir Harald Samuelsen | Board of Directors | 0 companies |
| Mari Johanne Slaattelid | Board of Directors | 0 companies |
| John Raustein | Chairman | 0 companies |
| Ingjerd Hanevold | Board of Directors | 0 companies |
| Pearla Pigao | Board of Directors | 0 companies |
| Ingrid Lønningdal | Deputy Chairman | 0 companies |
| Hanne Friis | Board of Directors | 0 companies |