| Revenue | NOK 1,5M | -30% |
| EBITDA | NOK 98K | -49% |
| Net profit | NOK 17K | -76% |
| Total assets | NOK 1,3M | -9% |
| Equity | NOK 780K | +2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 096 | 1 878 | 881 | 1 178 | 857 | 1 381 | 1 604 | 2 008 | 2 593 | 2 114 | 1 485 |
| Staff expenses | −0 | −0 | −0 | −0 | −4 | −4 | −4 | −2 | −0 | −2 | −440 |
| EBITDA | 241 | 78 | 129 | −187 | 34 | 343 | 9 | 120 | 199 | 191 | 98 |
| Depreciation & amort. | −2 | −9 | −9 | −9 | −9 | −9 | −17 | −41 | −55 | −56 | −44 |
| EBIT | 239 | 69 | 121 | −196 | 25 | 334 | −8 | 78 | 145 | 136 | 54 |
| Net financials | 0 | −3 | −1 | −1 | −3 | −1 | −3 | −31 | −6 | −47 | −32 |
| Profit before tax | 239 | 66 | 120 | −197 | 21 | 334 | −11 | 48 | 139 | 89 | 21 |
| Tax | 65 | 17 | 30 | −46 | −0 | 74 | −0 | −0 | 37 | 20 | 5 |
| Net profit | 175 | 49 | 90 | −151 | 21 | 259 | −12 | 42 | 102 | 69 | 17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 459 | 466 | 514 | 388 | 862 | 968 | 1 045 | 1 204 | 1 455 | 1 327 |
| Equity | 295 | 343 | 433 | 282 | 303 | 563 | 551 | 593 | 695 | 764 | 780 |
| Long-term debt | 28 | 28 | 10 | 0 | 0 | 65 | 341 | 322 | 346 | 325 | 245 |
| Short-term debt | 87 | 87 | 23 | 232 | 84 | 234 | 75 | 130 | 164 | 367 | 302 |
| Total debt | 115 | 115 | 33 | 232 | 84 | 299 | 417 | 452 | 509 | 692 | 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Auflem Flydal | Chief Executive Officer | 0 companies |