| Revenue | NOK 802K | -9% |
| EBITDA | NOK 409K | +325% |
| Net profit | NOK 284K | -13% |
| Total assets | NOK 1,3M | +5% |
| Equity | NOK 298K | -49% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 555 | 180 | 180 | 607 | 778 | 434 | 280 | 587 | 880 | 802 |
| Staff expenses | −5 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −5 |
| EBITDA | 154 | 318 | 67 | 87 | 168 | 188 | 242 | 41 | 120 | 96 | 409 |
| Depreciation & amort. | −12 | −59 | −50 | −45 | −97 | −137 | −131 | −0 | −12 | −39 | −13 |
| EBIT | 142 | 259 | 17 | 42 | 71 | 51 | 111 | 41 | 109 | 57 | 395 |
| Net financials | −15 | −27 | −17 | −18 | −33 | 16 | −107 | −37 | −44 | 304 | −31 |
| Profit before tax | 127 | 233 | −0 | 24 | 38 | 67 | 4 | 4 | 65 | 361 | 364 |
| Tax | 31 | 63 | −0 | −0 | 8 | 2 | 30 | 12 | 24 | 36 | 80 |
| Net profit | 96 | 169 | −0 | 24 | 29 | 65 | −26 | −8 | 41 | 325 | 284 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 818 | 903 | 583 | 540 | 1 042 | 1 494 | 1 548 | 1 448 | 1 429 | 1 255 | 1 317 |
| Equity | 46 | 216 | 153 | 177 | 186 | 251 | 225 | 217 | 258 | 583 | 298 |
| Long-term debt | 556 | 482 | 403 | 321 | 763 | 688 | 694 | 610 | 428 | 329 | 206 |
| Short-term debt | 216 | 206 | 27 | 42 | 93 | 555 | 629 | 621 | 743 | 343 | 813 |
| Total debt | 772 | 688 | 431 | 363 | 856 | 1 243 | 1 323 | 1 231 | 1 171 | 672 | 1 019 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM | Board of Directors | 2019 | — | — |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salvation As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hong Mai | Board of Directors | 0 companies |
| Dagfinn Johnsen | Chairman | 0 companies |